XKRX00806K
Market cap156mUSD
Jan 03, Last price
7,450.00KRW
1D
5.08%
1Q
15.68%
Name
Daeduck Co Ltd
Chart & Performance
Profile
Daeduck Co.,Ltd. provides various printed circuit boards (PCB) in South Korea and internationally. It offers thin PCBs for semiconductor packaging; and PCBs for smartphones, as well as solutions to support 5G communication and autonomous vehicles market segments. The company was founded in 1972 and is based in Ansan-si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,279,256,573 -23.02% | 1,661,906,969 21.16% | |||||||
Cost of revenue | 1,227,469,469 | 1,373,540,578 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 51,787,104 | 288,366,391 | |||||||
NOPBT Margin | 4.05% | 17.35% | |||||||
Operating Taxes | 15,046,256 | 54,403,990 | |||||||
Tax Rate | 29.05% | 18.87% | |||||||
NOPAT | 36,740,848 | 233,962,402 | |||||||
Net income | 12,785,559 -90.42% | 133,395,502 146.14% | |||||||
Dividends | (32,981,481) | (25,874,014) | |||||||
Dividend yield | 14.70% | 11.87% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 16,116,486 | 19,231,957 | |||||||
Long-term debt | 17,740,768 | 22,666,915 | |||||||
Deferred revenue | 57,518,950 | 44,653,711 | |||||||
Other long-term liabilities | 14,257,119 | 9,950,008 | |||||||
Net debt | (501,615,847) | (261,003,506) | |||||||
Cash flow | |||||||||
Cash from operating activities | 253,223,158 | 321,844,506 | |||||||
CAPEX | (130,381,646) | (245,074,112) | |||||||
Cash from investing activities | (284,295,688) | (258,638,889) | |||||||
Cash from financing activities | (44,522,126) | 2,906,363 | |||||||
FCF | 88,146,511 | 214,735,530 | |||||||
Balance | |||||||||
Cash | 401,834,981 | 369,972,337 | |||||||
Long term investments | 133,638,121 | (67,069,958) | |||||||
Excess cash | 471,510,273 | 219,807,030 | |||||||
Stockholders' equity | 1,252,624,634 | 1,531,274,488 | |||||||
Invested Capital | 1,126,225,551 | 1,307,974,966 | |||||||
ROIC | 3.02% | 17.97% | |||||||
ROCE | 3.19% | 18.57% | |||||||
EV | |||||||||
Common stock shares outstanding | 35,103 | 35,103 | |||||||
Price | 6,390.00 2.90% | 6,210.00 -22.95% | |||||||
Market cap | 224,305,020 2.90% | 217,986,568 -22.95% | |||||||
EV | 610,372,609 | 835,564,522 | |||||||
EBITDA | 230,843,951 | 464,565,548 | |||||||
EV/EBITDA | 2.64 | 1.80 | |||||||
Interest | 1,526,903 | 958,512 | |||||||
Interest/NOPBT | 2.95% | 0.33% |