XKRX007980
Market cap50mUSD
Jan 10, Last price
1,527.00KRW
1D
1.06%
1Q
12.28%
Jan 2017
-60.80%
Name
Pan-Pacific Co Ltd
Chart & Performance
Profile
Pan-Pacific Co., Ltd. engages in the research and development, production, and sale of apparel and materials in South Korea, Indonesia, Vietnam, Myanmar, China, the United States, and internationally. It offers woven products, such as jackets, pants, sportswear, and outdoor clothing; light woven products, including women's top blouses and dresses; knit products comprising yoga and active wear products; and shirts. The company also provides warm and feather products under the Prauden brand; and polyester-based thermal insulation fiber filler under the Absolon and Syncloud brands. In addition, it offers bedding products under the Sofraum, Beontre, and Sheridan brand names; and food products, such as dry rice powder, puffed rice powder, and premix under the HAET BANG A brand, as well as acquires, operates, and manages real estate assets. Pan-Pacific Co., Ltd. was founded in 1972 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 920,175,022 -15.16% | 1,084,607,023 21.47% | |||||||
Cost of revenue | 816,250,107 | 947,947,706 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 103,924,915 | 136,659,317 | |||||||
NOPBT Margin | 11.29% | 12.60% | |||||||
Operating Taxes | 5,816,431 | 6,798,926 | |||||||
Tax Rate | 5.60% | 4.98% | |||||||
NOPAT | 98,108,485 | 129,860,391 | |||||||
Net income | 6,046,107 -75.88% | 25,065,429 -278.77% | |||||||
Dividends | (1,379,775) | ||||||||
Dividend yield | 1.37% | ||||||||
Proceeds from repurchase of equity | (641,497) | (348,552) | |||||||
BB yield | 0.63% | 0.35% | |||||||
Debt | |||||||||
Debt current | 208,346,583 | 276,462,094 | |||||||
Long-term debt | 162,622,224 | 126,266,204 | |||||||
Deferred revenue | 2,857,830 | 856,267 | |||||||
Other long-term liabilities | 16,555,973 | 15,941,901 | |||||||
Net debt | 156,292,953 | 368,337,603 | |||||||
Cash flow | |||||||||
Cash from operating activities | 49,017,795 | 56,528,190 | |||||||
CAPEX | (15,436,194) | (9,618,770) | |||||||
Cash from investing activities | (32,066,548) | 3,518,533 | |||||||
Cash from financing activities | (27,022,752) | (62,251,892) | |||||||
FCF | 127,597,356 | 146,191,799 | |||||||
Balance | |||||||||
Cash | 60,183,029 | 54,595,140 | |||||||
Long term investments | 154,492,827 | (20,204,445) | |||||||
Excess cash | 168,667,104 | ||||||||
Stockholders' equity | 147,732,264 | 170,013,480 | |||||||
Invested Capital | 433,194,985 | 599,257,390 | |||||||
ROIC | 19.00% | 21.15% | |||||||
ROCE | 17.08% | 21.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 46,465 | 58,769 | |||||||
Price | 2,175.00 26.82% | 1,715.00 -24.62% | |||||||
Market cap | 101,060,575 0.27% | 100,789,643 -3.25% | |||||||
EV | 259,374,502 | 469,552,406 | |||||||
EBITDA | 122,160,395 | 155,470,253 | |||||||
EV/EBITDA | 2.12 | 3.02 | |||||||
Interest | 25,065,056 | 20,362,902 | |||||||
Interest/NOPBT | 24.12% | 14.90% |