Loading...
XKRX007815
Market cap157mUSD
Dec 24, Last price  
5,140.00KRW
1D
2.59%
1Q
-11.23%
Jan 2017
17.35%
Name

Korea Circuit Co Ltd

Chart & Performance

D1W1MN
XKRX:007815 chart
P/E
—
P/S
0.09
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
19.98%
Revenues
1.33t
-16.57%
416,012,377,000515,346,664,000245,657,417,000318,571,451,000402,015,465,560519,497,206,340547,056,320,930553,161,676,220564,337,230,090545,300,470,700591,598,881,620535,824,715,220543,423,598,660902,121,287,2901,424,168,502,7501,596,875,152,1201,332,234,444,240
Net income
-36.61b
L
-6,640,815,000783,626,0003,167,281,0006,195,572,00013,964,967,00037,851,800,62029,725,276,050544,282,8303,962,616,350-6,775,620,71023,413,838,530-27,865,837,3102,124,891,040-11,775,816,31056,198,128,57068,642,814,000-36,606,982,000
CFO
53.04b
-65.24%
40,717,248,00013,726,597,00010,118,838,00036,055,243,0005,079,398,93088,815,882,73063,726,524,24069,547,385,57061,607,416,40014,797,334,32034,764,902,03010,030,345,06047,211,164,27018,845,438,89066,837,179,700152,598,652,40053,041,203,580
Dividend
Dec 28, 2016105 KRW/sh
Earnings
Jan 29, 2025

Profile

Korea Circuit Co., Ltd. produces and sells PCBs worldwide. Its products include high density interconnection, package substrates, and rigid-flex PCBs. The company offers its products for use in home appliances, including digital TVs and PCs; and mobile devices, such as mobile phones, IC modules, solid state drive, and LCD products, as well as PDAs and memory. The company was founded in 1964 is headquartered in Ansan, South Korea.
URL
https://www.kcg.co.kr/
IPO date
Sep 09, 1985
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,332,234,444
-16.57%
1,596,875,152
12.13%
1,424,168,503
57.87%
Cost of revenue
1,330,960,717
1,470,603,683
1,317,952,875
Unusual Expense (Income)
NOPBT
1,273,727
126,271,469
106,215,628
NOPBT Margin
0.10%
7.91%
7.46%
Operating Taxes
1,816,186
13,780,869
17,288,269
Tax Rate
142.59%
10.91%
16.28%
NOPAT
(542,459)
112,490,600
88,927,358
Net income
(36,606,982)
-153.33%
68,642,814
22.14%
56,198,129
-577.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
53,528,549
47,953,859
72,295,745
Long-term debt
208,233,454
176,563,406
38,340,212
Deferred revenue
56,056,999
53,190,437
31,091,772
Other long-term liabilities
21,223,107
15,956,178
(140)
Net debt
(7,891,192)
41,845,980
(2,121,846)
Cash flow
Cash from operating activities
53,041,204
152,598,652
66,837,180
CAPEX
(77,967,382)
(253,729,579)
(50,440,756)
Cash from investing activities
(64,946,749)
(293,583,643)
(79,033,742)
Cash from financing activities
31,667,376
141,229,200
(6,165,983)
FCF
701,380
(97,870,814)
8,779,902
Balance
Cash
164,096,524
161,188,569
208,000,148
Long term investments
105,556,671
21,482,716
(95,242,345)
Excess cash
203,041,473
102,827,527
41,549,378
Stockholders' equity
311,723,098
968,141,162
864,014,981
Invested Capital
844,194,856
921,276,633
737,258,973
ROIC
13.57%
13.10%
ROCE
0.12%
12.33%
13.45%
EV
Common stock shares outstanding
27,369
27,369
27,369
Price
19,990.00
66.58%
12,000.00
-61.54%
31,200.00
109.40%
Market cap
547,109,109
66.58%
328,429,680
-61.54%
853,917,168
109.40%
EV
817,113,795
646,521,767
1,098,947,317
EBITDA
97,845,529
180,357,579
142,394,835
EV/EBITDA
8.35
3.58
7.72
Interest
8,223,777
2,067,402
1,821,728
Interest/NOPBT
645.65%
1.64%
1.72%