Loading...
XKRX007540
Market cap53mUSD
Jan 10, Last price  
39,400.00KRW
1D
0.25%
1Q
-12.44%
Jan 2017
7.21%
Name

Sempio Co

Chart & Performance

D1W1MN
XKRX:007540 chart
P/E
13.06
P/S
0.21
EPS
3,016.86
Div Yield, %
1.50%
Shrs. gr., 5y
8.75%
Rev. gr., 5y
6.85%
Revenues
383.93b
+3.25%
124,837,404,000165,834,269,000184,162,285,000195,708,690,000237,923,108,340239,374,422,350249,813,108,400250,236,685,220261,353,625,85018,481,371,620274,689,614,000275,670,651,980281,023,046,260319,076,436,530348,963,423,670371,827,516,670383,926,496,950
Net income
6.08b
-62.47%
4,325,450,0004,647,618,0006,734,133,000431,661,0003,596,233,0008,442,953,8907,323,504,1107,006,672,66013,969,562,4601,283,207,9007,917,975,46012,854,656,27024,721,680,72035,272,383,47022,972,218,59016,202,363,8506,080,379,150
CFO
22.87b
+25.14%
12,891,025,00014,095,438,00013,650,722,0008,188,154,000358,110,45023,360,746,98017,565,482,08021,859,080,000-2,853,783,8605,062,332,78032,830,735,51027,624,187,36041,024,120,19048,166,247,81033,191,534,15018,273,985,23022,867,937,430
Dividend
Dec 27, 2023200 KRW/sh

Profile

Sempio Company manufactures and sells fermented food products in South Korea and internationally. It offers vegetable products, soy sauces, jang pastes, Korean cuisine sauces, dried noodles, canned foods, dried seafood products, tea products, and drinking vinegars, as well as seasoning powders, chilled and frozen fishcakes, chilled and frozen dumplings, chilled and frozen naengmyun products, chilled and frozen fried rice products, red pepper powder, toasted sesame seeds, breading and batter mixes, white corn syrups, vinegars, and sea salts. The company also exports its products to 76 countries. Sempio Company was founded in 1946 and is headquartered in Seoul, South Korea.
URL
http://www.sempio.com/
IPO date
Jun 29, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
383,926,497
3.25%
371,827,517
6.55%
Cost of revenue
325,071,986
305,901,561
Unusual Expense (Income)
NOPBT
58,854,511
65,925,955
NOPBT Margin
15.33%
17.73%
Operating Taxes
764,119
(2,010,823)
Tax Rate
1.30%
NOPAT
58,090,391
67,936,778
Net income
6,080,379
-62.47%
16,202,364
-29.47%
Dividends
(1,194,826)
(905,128)
Dividend yield
1.18%
0.86%
Proceeds from repurchase of equity
(7,247,032)
(2,752,954)
BB yield
7.17%
2.62%
Debt
Debt current
73,295,942
32,992,753
Long-term debt
7,063,717
31,626,565
Deferred revenue
Other long-term liabilities
4,201,492
2,743,423
Net debt
(20,835,191)
36,474,322
Cash flow
Cash from operating activities
22,867,937
18,273,985
CAPEX
(30,275,217)
(41,868,190)
Cash from investing activities
(26,492,924)
(31,310,939)
Cash from financing activities
6,039,658
(3,760,767)
FCF
34,010,583
29,110,031
Balance
Cash
75,659,786
88,367,186
Long term investments
25,535,063
(60,222,190)
Excess cash
81,998,524
9,553,620
Stockholders' equity
535,628,280
516,831,688
Invested Capital
327,760,814
379,497,502
ROIC
16.43%
18.73%
ROCE
13.97%
16.45%
EV
Common stock shares outstanding
2,041
2,218
Price
49,500.00
4.43%
47,400.00
11.14%
Market cap
101,046,528
-3.87%
105,114,856
11.14%
EV
212,131,201
269,524,132
EBITDA
80,101,996
84,667,005
EV/EBITDA
2.65
3.18
Interest
799,596
571,849
Interest/NOPBT
1.36%
0.87%