Loading...
XKRX007340
Market cap661mUSD
Dec 26, Last price  
18,500.00KRW
1D
-0.38%
1Q
-9.40%
Jan 2017
-25.70%
Name

DN Automotive Corp

Chart & Performance

D1W1MN
XKRX:007340 chart
P/E
3.50
P/S
0.29
EPS
5,291.01
Div Yield, %
3.16%
Shrs. gr., 5y
37.62%
Rev. gr., 5y
29.19%
Revenues
3.27t
+3.58%
357,051,630,000414,710,731,000396,645,970,000477,567,950,000562,794,298,430632,802,343,710666,499,706,400721,986,989,720910,458,499,140959,031,647,030877,858,995,480908,521,022,200929,772,577,260823,880,444,140930,752,730,4003,156,376,223,5703,269,243,065,110
Net income
274.78b
+51.92%
24,325,984,00041,771,142,00039,160,750,00055,576,130,00053,575,680,00058,086,876,00048,539,966,81045,445,105,32072,736,970,15080,012,658,00049,367,511,93055,780,254,05065,798,360,51045,928,674,91080,831,911,380180,867,054,300274,781,001,046
CFO
356.30b
+132.95%
30,842,045,00043,333,975,00081,830,102,00025,702,240,0003,212,671,99063,110,756,30049,053,882,13059,545,217,370114,660,741,820136,105,488,78079,757,790,20074,155,011,18090,547,901,760105,541,543,37040,896,236,580152,952,367,500356,302,607,150
Dividend
Sep 27, 20242000 KRW/sh
Earnings
Feb 04, 2025

Profile

DN Automotive Corporation manufactures and sells automotive parts in South Korea. The company also produces and sells automobile batteries, tubes, and accumulators; dust-proof products for automotive engines; and other automotive parts. In addition, it develops and supplies software products; and engages in the construction of residential buildings, including apartments. The company was formerly known as DTR Automotive Corporation and changed its name to DN Automotive Corporation in May 2022. DN Automotive Corporation was founded in 1971 and is headquartered in Ulsan, South Korea.
URL
https://www.dncompany.com/
IPO date
Sep 24, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,269,243,065
3.58%
3,156,376,224
239.12%
930,752,730
12.97%
Cost of revenue
2,601,664,102
2,562,135,768
806,517,350
Unusual Expense (Income)
NOPBT
667,578,963
594,240,456
124,235,380
NOPBT Margin
20.42%
18.83%
13.35%
Operating Taxes
106,706,543
68,612,347
24,151,230
Tax Rate
15.98%
11.55%
19.44%
NOPAT
560,872,420
525,628,109
100,084,150
Net income
274,781,001
51.92%
180,867,054
123.76%
80,831,911
75.99%
Dividends
(30,345,312)
(13,362,359)
(21,545,312)
Dividend yield
0.96%
2.42%
3.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
730,435,090
691,627,614
400,908,959
Long-term debt
1,710,056,523
2,026,883,482
208,444,957
Deferred revenue
5,874,322
Other long-term liabilities
75,202,976
(19,911,971)
(360)
Net debt
1,786,025,876
2,128,643,208
(54,264,149)
Cash flow
Cash from operating activities
356,302,607
152,952,368
40,896,237
CAPEX
(89,990,130)
(60,624,392)
(36,782,235)
Cash from investing activities
(89,884,641)
(1,745,898,296)
(67,941,301)
Cash from financing activities
(334,690,063)
1,539,563,938
445,348,330
FCF
463,894,355
(18,785,303)
(94,320,744)
Balance
Cash
593,813,515
645,006,850
571,605,249
Long term investments
60,652,222
(55,138,962)
92,012,816
Excess cash
491,003,584
432,049,076
617,080,429
Stockholders' equity
1,657,389,999
1,728,813,503
1,314,277,251
Invested Capital
3,401,900,544
3,341,726,536
692,968,506
ROIC
16.63%
26.06%
16.72%
ROCE
17.15%
15.32%
9.47%
EV
Common stock shares outstanding
43,091
8,618
8,618
Price
73,100.00
14.04%
64,100.00
-10.72%
71,800.00
178.83%
Market cap
3,149,924,688
470.20%
552,421,812
-10.72%
618,781,375
178.21%
EV
5,191,076,613
2,937,773,802
567,433,905
EBITDA
744,086,767
665,009,393
162,047,601
EV/EBITDA
6.98
4.42
3.50
Interest
142,462,887
114,446,739
4,891,145
Interest/NOPBT
21.34%
19.26%
3.94%