XKRX007210
Market cap71mUSD
Jan 09, Last price
1,860.00KRW
1D
-0.16%
1Q
-9.27%
Jan 2017
-60.09%
Name
Byuksan Corp
Chart & Performance
Profile
Byucksan Corporation manufactures and distributes building and construction materials in South Korea. The company offers ceiling systems, such as insulating, nonflammable, and sound-absorbing ceiling tiles; insulation systems, including glass wool, mineral wool, vacuum and gigh-pressure extruded polystyrene foam insulation, and polyester sound absorption insulation tile products; and exterior systems comprising prefabricated panels, baritone panels, terasolids, glass wool panels, and polyurethane panels. It also provides interior systems consisting of gypsum boards, cellulose fiber reinforced cement boards, and composite boards; and floor systems, such as OA, access, PVC type, and jinmaru floor systems. The company was formerly known as Korea Slate Ind., Co., Ltd. and changed its name to Byucksan Corporation in February 1983. Byucksan Corporation was founded in 1958 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 620,719,685 19.40% | 519,886,003 10.28% | |||||||
Cost of revenue | 537,781,323 | 466,777,330 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 82,938,362 | 53,108,673 | |||||||
NOPBT Margin | 13.36% | 10.22% | |||||||
Operating Taxes | 7,840,727 | 3,840,818 | |||||||
Tax Rate | 9.45% | 7.23% | |||||||
NOPAT | 75,097,636 | 49,267,855 | |||||||
Net income | 33,290,083 235.07% | 9,935,269 -764.57% | |||||||
Dividends | (2,255,899) | (1,181,759) | |||||||
Dividend yield | 1.52% | 1.03% | |||||||
Proceeds from repurchase of equity | (2,999,591) | ||||||||
BB yield | 2.03% | ||||||||
Debt | |||||||||
Debt current | 71,860,052 | 88,535,447 | |||||||
Long-term debt | 102,643,968 | 84,678,287 | |||||||
Deferred revenue | 10 | 18,134 | |||||||
Other long-term liabilities | 9,662,560 | 7,965,274 | |||||||
Net debt | 40,704,930 | 68,932,148 | |||||||
Cash flow | |||||||||
Cash from operating activities | 27,876,675 | 33,696,736 | |||||||
CAPEX | (54,062,502) | (70,925,719) | |||||||
Cash from investing activities | (69,899,294) | (14,696,389) | |||||||
Cash from financing activities | (15,059,885) | 49,669,150 | |||||||
FCF | 20,995,514 | 9,119,832 | |||||||
Balance | |||||||||
Cash | 69,376,681 | 96,391,055 | |||||||
Long term investments | 64,422,409 | 7,890,531 | |||||||
Excess cash | 102,763,106 | 78,287,286 | |||||||
Stockholders' equity | 325,324,711 | 460,723,400 | |||||||
Invested Capital | 404,879,007 | 400,222,652 | |||||||
ROIC | 18.66% | 12.17% | |||||||
ROCE | 16.21% | 11.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 56,370 | 56,669 | |||||||
Price | 2,625.00 29.95% | 2,020.00 -48.40% | |||||||
Market cap | 147,971,216 29.26% | 114,472,194 -48.40% | |||||||
EV | 254,382,052 | 244,639,496 | |||||||
EBITDA | 104,157,136 | 69,203,597 | |||||||
EV/EBITDA | 2.44 | 3.54 | |||||||
Interest | 7,562,454 | 3,917,313 | |||||||
Interest/NOPBT | 9.12% | 7.38% |