Loading...
XKRX007120
Market cap16mUSD
Dec 24, Last price  
858.00KRW
1D
-2.39%
1Q
-24.58%
Jan 2017
-80.96%
Name

Mirae ING Co Ltd

Chart & Performance

D1W1MN
XKRX:007120 chart
P/E
P/S
1.80
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
15.11%
Revenues
13.03b
+1.54%
25,867,300,00020,160,601,00019,724,864,00012,627,136,00025,733,558,49035,018,014,67026,771,534,97018,787,581,7709,161,387,7709,828,638,9007,707,135,1606,445,365,9807,476,807,9405,770,766,4407,807,921,59012,828,359,26013,025,586,980
Net income
-9.30b
L+205.61%
-4,608,382,000-5,323,736,000-1,984,469,000-2,326,294,0001,570,379,000387,248,000-12,209,914,000-18,682,074,7901,178,478,340-2,336,579,230-2,664,084,250-10,843,234,79014,020,768,00019,674,056,460-19,124,925,800-3,042,386,040-9,297,695,350
CFO
7.16b
+25.31%
-3,076,899,000-1,381,697,000-2,600,001,000-411,634,0003,228,876,4102,265,220-5,235,835,210-3,057,061,890179,548,080-3,542,391,360-1,281,417,400-3,032,397,380-2,201,314,3002,983,007,3302,019,891,1805,712,595,7707,158,670,800

Profile

MiraeING.Co.,Ltd. develops and supplies defense security products in South Korea and internationally. It offers shooting command equipment for self-propelled howitzers, and various fire power equipment. The company also provides messaging services to banking, securities, and other financial institutions and corporate customers; and Trade Services Utility, a service that in-sources and processes the company's process in the open account transaction. In addition, it offers SafeWatch Filtering, an anti-money laundering system; Summit, an optimal derivative product solution; Internet banking system that supports services, such as customer management, asset management, and corporate support to the Internet banking market; and cloud computing services. The company was founded in 1971 and is headquartered in Seoul, South Korea.
IPO date
Nov 26, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,025,587
1.54%
12,828,359
64.30%
7,807,922
35.30%
Cost of revenue
7,203,441
7,450,938
4,742,432
Unusual Expense (Income)
NOPBT
5,822,146
5,377,421
3,065,490
NOPBT Margin
44.70%
41.92%
39.26%
Operating Taxes
888,667
(3,825,967)
53,500
Tax Rate
15.26%
1.75%
NOPAT
4,933,479
9,203,388
3,011,990
Net income
(9,297,695)
205.61%
(3,042,386)
-84.09%
(19,124,926)
-197.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
(5,388)
805,442
BB yield
0.01%
-2.19%
Debt
Debt current
2,106,999
1,974,847
1,568,062
Long-term debt
39,956,522
43,985,465
47,311,832
Deferred revenue
(5,140,200)
Other long-term liabilities
1,447,472
2,345,676
2,450,933
Net debt
(26,076,158)
(27,252,209)
(38,833,177)
Cash flow
Cash from operating activities
7,158,671
5,712,596
2,019,891
CAPEX
(66,880)
(1,400,339)
(548,683)
Cash from investing activities
(18,691,399)
(15,136,069)
(22,114,161)
Cash from financing activities
(3,483,095)
(1,966,955)
1,181,200
FCF
10,798,055
4,922,166
(485,598)
Balance
Cash
8,809,065
23,829,165
35,276,675
Long term investments
59,330,615
49,383,356
52,436,397
Excess cash
67,488,400
72,571,104
87,322,675
Stockholders' equity
12,688,476
23,320,709
24,794,091
Invested Capital
67,932,156
66,023,115
72,868,639
ROIC
7.37%
13.25%
5.00%
ROCE
6.79%
5.69%
3.14%
EV
Common stock shares outstanding
26,329
26,285
128,684
Price
1,405.00
0.36%
1,400.00
-40.43%
2,350.00
19.29%
Market cap
36,992,617
0.53%
36,798,516
-87.83%
302,408,187
496.45%
EV
10,916,459
9,586,010
263,575,010
EBITDA
8,501,980
8,052,535
4,100,525
EV/EBITDA
1.28
1.19
64.28
Interest
1,511,655
1,628,681
552,617
Interest/NOPBT
25.96%
30.29%
18.03%