Loading...
XKRX
007120
Market cap20mUSD
Jun 10, Last price  
1,034.00KRW
1D
-1.52%
1Q
28.29%
Jan 2017
-77.00%
Name

Mirae ING Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
2.41
EPS
Div Yield, %
Shrs. gr., 5y
-26.75%
Rev. gr., 5y
9.37%
Revenues
11.70b
-10.16%
25,867,300,00020,160,601,00019,724,864,00012,627,136,00025,733,558,49035,018,014,67026,771,534,97018,787,581,7709,161,387,7709,828,638,9007,707,135,1606,445,365,9807,476,807,9405,770,766,4407,807,921,59012,828,359,26013,025,586,98011,702,648,800
Net income
-8.04b
L-13.55%
-4,608,382,000-5,323,736,000-1,984,469,000-2,326,294,0001,570,379,000387,248,000-12,209,914,000-18,682,074,7901,178,478,340-2,336,579,230-2,664,084,250-10,843,234,79014,020,768,00019,674,056,460-19,124,925,800-3,042,386,040-9,297,695,350-8,038,192,710
CFO
5.10b
-28.75%
-3,076,899,000-1,381,697,000-2,600,001,000-411,634,0003,228,876,4102,265,220-5,235,835,210-3,057,061,890179,548,080-3,542,391,360-1,281,417,400-3,032,397,380-2,201,314,3002,983,007,3302,019,891,1805,712,595,7707,158,670,8005,100,351,810

Profile

MiraeING.Co.,Ltd. develops and supplies defense security products in South Korea and internationally. It offers shooting command equipment for self-propelled howitzers, and various fire power equipment. The company also provides messaging services to banking, securities, and other financial institutions and corporate customers; and Trade Services Utility, a service that in-sources and processes the company's process in the open account transaction. In addition, it offers SafeWatch Filtering, an anti-money laundering system; Summit, an optimal derivative product solution; Internet banking system that supports services, such as customer management, asset management, and corporate support to the Internet banking market; and cloud computing services. The company was founded in 1971 and is headquartered in Seoul, South Korea.
IPO date
Nov 26, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,702,649
-10.16%
13,025,587
1.54%
12,828,359
64.30%
Cost of revenue
6,956,315
7,203,441
7,450,938
Unusual Expense (Income)
NOPBT
4,746,334
5,822,146
5,377,421
NOPBT Margin
40.56%
44.70%
41.92%
Operating Taxes
1,941,541
888,667
(3,825,967)
Tax Rate
40.91%
15.26%
NOPAT
2,804,794
4,933,479
9,203,388
Net income
(8,038,193)
-13.55%
(9,297,695)
205.61%
(3,042,386)
-84.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
999,999
(5,388)
805,442
BB yield
-4.28%
0.01%
-2.19%
Debt
Debt current
2,255,454
2,106,999
1,974,847
Long-term debt
35,683,610
39,956,522
43,985,465
Deferred revenue
(5,140,200)
Other long-term liabilities
1,946,141
1,447,472
2,345,676
Net debt
(2,624,983)
(26,076,158)
(27,252,209)
Cash flow
Cash from operating activities
5,100,352
7,158,671
5,712,596
CAPEX
(51,212)
(66,880)
(1,400,339)
Cash from investing activities
(5,222,609)
(18,691,399)
(15,136,069)
Cash from financing activities
(2,569,430)
(3,483,095)
(1,966,955)
FCF
3,648,880
10,798,055
4,922,166
Balance
Cash
13,168,136
8,809,065
23,829,165
Long term investments
27,395,912
59,330,615
49,383,356
Excess cash
39,978,915
67,488,400
72,571,104
Stockholders' equity
2,292,046
12,688,476
23,320,709
Invested Capital
69,595,770
67,932,156
66,023,115
ROIC
4.08%
7.37%
13.25%
ROCE
6.60%
6.79%
5.69%
EV
Common stock shares outstanding
27,139
26,329
26,285
Price
861.00
-38.72%
1,405.00
0.36%
1,400.00
-40.43%
Market cap
23,366,895
-36.83%
36,992,617
0.53%
36,798,516
-87.83%
EV
20,741,912
10,916,459
9,586,010
EBITDA
7,434,665
8,501,980
8,052,535
EV/EBITDA
2.79
1.28
1.19
Interest
1,376,048
1,511,655
1,628,681
Interest/NOPBT
28.99%
25.96%
30.29%