Loading...
XKRX006980
Market cap25mUSD
Dec 27, Last price  
14,800.00KRW
1D
-1.27%
1Q
-13.25%
Jan 2017
-54.60%
Name

Woosung Co Ltd

Chart & Performance

D1W1MN
XKRX:006980 chart
P/E
3.44
P/S
0.06
EPS
4,307.28
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
17.02%
Revenues
634.84b
+3.68%
253,165,048,000348,061,447,000407,788,751,000383,518,511,000381,532,851,760391,927,516,050358,431,423,200337,654,924,490313,894,291,990275,671,865,180275,453,669,060289,318,268,900340,814,645,720388,558,138,390480,475,197,520612,322,385,130634,838,094,173
Net income
11.06b
+8,670.13%
2,865,606,000-4,990,493,00014,670,926,0009,181,278,00014,201,743,9207,115,466,1303,146,478,9104,094,997,510-5,418,982,590903,853,1701,172,050,120-4,130,445,28011,920,672,9005,762,099,560-5,842,439,820126,061,43011,055,745,200
CFO
10.46b
+96.76%
-4,591,173,000-54,674,268,00043,221,368,00016,556,060,00022,150,523,2002,096,209,33010,305,663,88013,253,354,2405,192,564,03010,844,646,3301,930,494,220-12,034,181,570-5,928,914,44013,629,413,380-34,736,218,8705,317,135,40010,461,740,200
Dividend
Dec 27, 2023300 KRW/sh

Profile

Woosung Co., Ltd. produces and sells assorted feeds under the Hanwoo Maru and Hwangto Pork brands for livestock and fishing industries in South Korea and internationally. It offers feeds for hogs, cattle, poultry, fishes, and dogs. The company was founded in 1968 and is headquartered in Daejeon, South Korea.
URL
http://www.woosungfeed.co.kr/
IPO date
Oct 10, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
634,838,094
3.68%
612,322,385
27.44%
480,475,198
23.66%
Cost of revenue
609,720,382
592,792,772
461,314,389
Unusual Expense (Income)
NOPBT
25,117,713
19,529,613
19,160,809
NOPBT Margin
3.96%
3.19%
3.99%
Operating Taxes
2,329,991
(6,211,866)
7,292,208
Tax Rate
9.28%
38.06%
NOPAT
22,787,721
25,741,479
11,868,601
Net income
11,055,745
8,670.13%
126,061
-102.16%
(5,842,440)
-201.39%
Dividends
(385,013)
(385,683)
Dividend yield
0.70%
0.54%
Proceeds from repurchase of equity
259,253,005
BB yield
-360.55%
Debt
Debt current
113,370,428
114,634,133
83,477,016
Long-term debt
22,103,921
5,272,207
6,908,396
Deferred revenue
303,696
400,678
339,704
Other long-term liabilities
3,541,536
2,554,058
2,362,451
Net debt
20,913,887
27,492,517
6,157,706
Cash flow
Cash from operating activities
10,461,740
5,317,135
(34,736,219)
CAPEX
(38,995,416)
(8,542,315)
(11,128,352)
Cash from investing activities
(21,361,997)
(13,971,595)
(52,216)
Cash from financing activities
10,667,654
18,082,852
26,942,987
FCF
10,171,543
19,522,572
(27,059,412)
Balance
Cash
44,114,491
53,041,882
36,552,120
Long term investments
70,445,971
39,371,941
47,675,587
Excess cash
82,818,558
61,797,704
60,203,946
Stockholders' equity
188,685,296
279,210,637
279,895,352
Invested Capital
212,953,338
232,787,369
203,126,732
ROIC
10.22%
11.81%
6.40%
ROCE
8.29%
6.46%
6.95%
EV
Common stock shares outstanding
2,567
2,567
2,568
Price
19,830.00
-7.77%
21,500.00
-23.21%
28,000.00
-6.67%
Market cap
50,898,771
-7.77%
55,185,254
-23.25%
71,905,148
-6.78%
EV
71,812,658
82,677,771
78,062,854
EBITDA
34,116,181
28,167,049
26,732,125
EV/EBITDA
2.10
2.94
2.92
Interest
7,216,592
3,598,924
943,629
Interest/NOPBT
28.73%
18.43%
4.92%