XKRX006910
Market cap87mUSD
Jan 09, Last price
2,625.00KRW
1D
0.19%
1Q
-13.79%
Jan 2017
-58.07%
Name
Bosung Power Technology Co Ltd
Chart & Performance
Profile
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | ||||||||
Revenues | 78,494,669 44.83% | 54,198,728 -20.92% | ||||||
Cost of revenue | 71,318,271 | 54,058,704 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 7,176,398 | 140,024 | ||||||
NOPBT Margin | 9.14% | 0.26% | ||||||
Operating Taxes | 62,867 | (38,183) | ||||||
Tax Rate | 0.88% | |||||||
NOPAT | 7,113,530 | 178,207 | ||||||
Net income | 4,352,090 -139.16% | (11,114,359) 1,099.73% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 33,335 | 206,093 | ||||||
Long-term debt | 384,562 | 417,896 | ||||||
Deferred revenue | ||||||||
Other long-term liabilities | 318,348 | 235,881 | ||||||
Net debt | (30,581,788) | (20,452,868) | ||||||
Cash flow | ||||||||
Cash from operating activities | 11,676,969 | (8,831,191) | ||||||
CAPEX | (3,609,010) | (960,556) | ||||||
Cash from investing activities | (3,217,501) | 5,416,060 | ||||||
Cash from financing activities | (212,887) | (9,806,008) | ||||||
FCF | 13,087,485 | 738,303 | ||||||
Balance | ||||||||
Cash | 21,654,448 | 11,267,125 | ||||||
Long term investments | 9,345,237 | 9,809,732 | ||||||
Excess cash | 27,074,951 | 18,366,920 | ||||||
Stockholders' equity | 33,043,342 | 29,001,927 | ||||||
Invested Capital | 58,271,983 | 63,062,225 | ||||||
ROIC | 11.73% | 0.28% | ||||||
ROCE | 8.41% | 0.17% | ||||||
EV | ||||||||
Common stock shares outstanding | 48,930 | 48,930 | ||||||
Price | 3,265.00 -12.23% | 3,720.00 9.25% | ||||||
Market cap | 159,755,875 -12.23% | 182,018,945 11.27% | ||||||
EV | 129,174,087 | 161,566,078 | ||||||
EBITDA | 7,760,415 | 1,821,229 | ||||||
EV/EBITDA | 16.65 | 88.71 | ||||||
Interest | 7,480 | 268,152 | ||||||
Interest/NOPBT | 0.10% | 191.50% |