XKRX00680K
Market cap2.99bUSD
Dec 20, Last price
3,880.00KRW
1D
-2.63%
1Q
-2.63%
Name
Mirae Asset Securities Co Ltd
Chart & Performance
Profile
Mirae Asset Securities Co., Ltd. engages in the provision of comprehensive asset management and brokerage services. It provides wealth management, investment banking and securities trading services. The company was founded on September 23, 1970 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,442,925,105 489.22% | 2,451,196,845 -25.18% | 3,276,228,656 26.40% | |||||||
Cost of revenue | 9,703,635,052 | 990,512,176 | 809,067,204 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,739,290,052 | 1,460,684,669 | 2,467,161,452 | |||||||
NOPBT Margin | 32.81% | 59.59% | 75.30% | |||||||
Operating Taxes | 41,184,043 | 166,609,651 | 458,744,956 | |||||||
Tax Rate | 0.87% | 11.41% | 18.59% | |||||||
NOPAT | 4,698,106,009 | 1,294,075,018 | 2,008,416,496 | |||||||
Net income | 327,036,062 -52.32% | 685,925,485 -40.49% | 1,152,715,706 40.26% | |||||||
Dividends | (123,433,986) | (188,136,571) | (130,124,381) | |||||||
Dividend yield | 2.67% | 5.09% | 2.39% | |||||||
Proceeds from repurchase of equity | (50,346,106) | (85,679,043) | (209,106,742) | |||||||
BB yield | 1.09% | 2.32% | 3.85% | |||||||
Debt | ||||||||||
Debt current | 35,967,943,000 | 37,641,985,000 | ||||||||
Long-term debt | 711,866,000 | 28,386,104,382 | 24,442,789,996 | |||||||
Deferred revenue | 64,547,000 | 32,438,000 | ||||||||
Other long-term liabilities | 116,582,512,977 | 67,749,128,527 | (40,444,943) | |||||||
Net debt | (55,721,286,492) | (469,335,087) | (4,624,234,831) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (184,545,709) | 2,595,094,806 | (1,242,160,761) | |||||||
CAPEX | (23,882,949) | (29,055,039) | (34,188,677) | |||||||
Cash from investing activities | 352,432,772 | (3,424,161,582) | (2,263,569,529) | |||||||
Cash from financing activities | 2,604,556,201 | (295,453,044) | 5,482,509,211 | |||||||
FCF | 46,868,686,655 | 4,675,431,980 | 27,608,510,296 | |||||||
Balance | ||||||||||
Cash | 1,750,885,888 | 16,568,565,555 | 20,955,624,690 | |||||||
Long term investments | 54,682,266,604 | 48,254,816,914 | 45,753,385,137 | |||||||
Excess cash | 55,711,006,237 | 64,700,822,627 | 66,545,198,394 | |||||||
Stockholders' equity | 11,940,332,139 | 8,901,532,603 | 9,240,333,540 | |||||||
Invested Capital | 116,236,979,952 | 133,188,204,804 | 136,597,085,446 | |||||||
ROIC | 3.77% | 0.96% | 1.26% | |||||||
ROCE | 3.70% | 1.03% | 1.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 604,997 | 608,106 | 628,404 | |||||||
Price | 7,630.00 25.49% | 6,080.00 -29.71% | 8,650.00 -8.37% | |||||||
Market cap | 4,616,123,707 24.85% | 3,697,284,444 -31.98% | 5,435,696,762 -13.64% | |||||||
EV | (48,401,733,919) | 4,120,174,574 | 1,685,000,575 | |||||||
EBITDA | 4,827,606,052 | 1,643,182,295 | 2,632,546,492 | |||||||
EV/EBITDA | 2.51 | 0.64 | ||||||||
Interest | 3,949,032,155 | 1,672,214,046 | 552,720,398 | |||||||
Interest/NOPBT | 83.33% | 114.48% | 22.40% |