XKRX006660
Market cap68mUSD
Jan 09, Last price
12,710.00KRW
1D
4.18%
1Q
7.99%
Jan 2017
11.98%
Name
Samsung Climate Control Co Ltd
Chart & Performance
Profile
Samsung Climate Control Co., Ltd. manufactures and sells automotive parts in South Korea and internationally. It offers cooling modules, radiators, charge air coolers, oil coolers, A/C condensers, combi coolers, EGR coolers, surge tanks, and ATF warmers. The company was formerly known as Samsung Gongupsa and changed its name to Samsung Climate Control Co., Ltd. in June 2000. The company was founded in 1954 and is headquartered in Changwon-si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 125,890,837 31.49% | 95,745,354 20.32% | |||||||
Cost of revenue | 113,205,329 | 82,142,266 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 12,685,508 | 13,603,088 | |||||||
NOPBT Margin | 10.08% | 14.21% | |||||||
Operating Taxes | 1,585,363 | 4,109,513 | |||||||
Tax Rate | 12.50% | 30.21% | |||||||
NOPAT | 11,100,144 | 9,493,575 | |||||||
Net income | 13,807,621 -66.25% | 40,910,613 -1,749.91% | |||||||
Dividends | (641,520) | (641,520) | |||||||
Dividend yield | 0.92% | 0.82% | |||||||
Proceeds from repurchase of equity | (1,625,908) | ||||||||
BB yield | 2.34% | ||||||||
Debt | |||||||||
Debt current | 3,126,480 | 5,002,943 | |||||||
Long-term debt | 1,233,254 | 1,502,539 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,281,485 | 4,375,417 | |||||||
Net debt | (198,279,745) | (34,418,527) | |||||||
Cash flow | |||||||||
Cash from operating activities | 15,872,505 | 16,040,980 | |||||||
CAPEX | (1,409,463) | (1,548,766) | |||||||
Cash from investing activities | (19,686,650) | 2,820,434 | |||||||
Cash from financing activities | (4,204,990) | (3,905,946) | |||||||
FCF | 20,932,559 | (54,073,017) | |||||||
Balance | |||||||||
Cash | 188,633,402 | 167,432,657 | |||||||
Long term investments | 14,006,076 | (126,508,648) | |||||||
Excess cash | 196,344,937 | 36,136,741 | |||||||
Stockholders' equity | 272,011,221 | 464,489,132 | |||||||
Invested Capital | 84,982,289 | 230,708,711 | |||||||
ROIC | 7.03% | 5.01% | |||||||
ROCE | 4.51% | 5.03% | |||||||
EV | |||||||||
Common stock shares outstanding | 7,956 | 8,019 | |||||||
Price | 8,740.00 -10.36% | 9,750.00 -41.96% | |||||||
Market cap | 69,533,185 -11.07% | 78,185,289 -41.96% | |||||||
EV | (126,728,745) | 45,464,653 | |||||||
EBITDA | 16,066,161 | 15,665,791 | |||||||
EV/EBITDA | 2.90 | ||||||||
Interest | 165,757 | 175,448 | |||||||
Interest/NOPBT | 1.31% | 1.29% |