XKRX006370
Market cap43mUSD
Jan 10, Last price
7,710.00KRW
1D
0.13%
1Q
3.49%
Jan 2017
-44.53%
Name
Daegu Department Store Co Ltd
Chart & Performance
Profile
Daegu Department Store Co., Ltd. operates department stores in South Korea. The company was founded in 1944 and is headquartered in Daegu, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 67,645,317 -10.88% | 75,899,713 -7.21% | ||||||||
Cost of revenue | 63,516,000 | 71,067,302 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,129,317 | 4,832,411 | ||||||||
NOPBT Margin | 6.10% | 6.37% | ||||||||
Operating Taxes | (211,035) | 168,384 | ||||||||
Tax Rate | 3.48% | |||||||||
NOPAT | 4,340,352 | 4,664,027 | ||||||||
Net income | (29,666,182) 59.48% | (18,601,406) 218.96% | ||||||||
Dividends | (416,509) | (832,803) | ||||||||
Dividend yield | 0.55% | 1.02% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 115,192,156 | 163,158,196 | ||||||||
Long-term debt | 122,478,005 | 38,930,889 | ||||||||
Deferred revenue | 9,528,522 | 9,572,505 | ||||||||
Other long-term liabilities | 429,730 | 62,513 | ||||||||
Net debt | 179,823,922 | 165,399,993 | ||||||||
Cash flow | ||||||||||
Cash from operating activities | (26,236,879) | (14,611,302) | ||||||||
CAPEX | (503,170) | (739,600) | ||||||||
Cash from investing activities | (2,238,207) | (717,395) | ||||||||
Cash from financing activities | 29,178,973 | 9,487,457 | ||||||||
FCF | 5,967,942 | 9,233,586 | ||||||||
Balance | ||||||||||
Cash | 9,132,052 | 8,768,399 | ||||||||
Long term investments | 48,714,187 | 27,920,692 | ||||||||
Excess cash | 54,463,973 | 32,894,106 | ||||||||
Stockholders' equity | 167,538,332 | 343,861,413 | ||||||||
Invested Capital | 390,374,164 | 409,851,627 | ||||||||
ROIC | 1.08% | 1.13% | ||||||||
ROCE | 0.93% | 1.09% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 8,322 | 8,322 | ||||||||
Price | 9,070.00 -7.64% | 9,820.00 -15.71% | ||||||||
Market cap | 75,477,012 -7.64% | 81,718,220 -15.71% | ||||||||
EV | 255,322,344 | 247,139,623 | ||||||||
EBITDA | 10,657,592 | 11,859,508 | ||||||||
EV/EBITDA | 23.96 | 20.84 | ||||||||
Interest | 16,375,866 | 7,772,047 | ||||||||
Interest/NOPBT | 396.58% | 160.83% |