Loading...
XKRX
006220
Market cap401mUSD
Jul 25, Last price  
15,650.00KRW
1D
6.54%
1Q
36.09%
Jan 2017
106.34%
Name

Jeju Bank

Chart & Performance

D1W1MN
P/E
53.31
P/S
3.13
EPS
293.57
Div Yield, %
0.64%
Shrs. gr., 5y
Rev. gr., 5y
4.29%
Revenues
177.48b
+34.05%
75,660,000,00086,706,000,00076,692,000,00083,638,000,00092,892,000,00094,575,000,00089,222,000,00085,541,000,000100,254,000,000114,350,000,000121,414,000,000135,263,000,000143,842,000,000133,674,000,000141,668,000,000165,921,000,000132,397,000,000177,482,000,000
Net income
10.42b
+104.20%
14,291,000,00022,124,000,00012,837,000,00018,970,000,00022,412,000,00027,272,000,00020,483,000,00013,856,000,00019,397,000,00025,160,000,00025,143,000,00027,446,000,00027,934,000,00017,521,000,00018,446,000,00022,820,000,0005,101,000,00010,416,000,000
CFO
-140.90b
L
-206,871,000,000-101,814,000,000-153,433,000,00024,856,000,000-4,810,000,000105,454,000,000165,239,000,000-98,793,000,00050,221,000,000-96,833,000,00022,977,000,000-16,589,000,000-8,776,000,000-81,295,000,000155,932,000,000114,388,000,000418,185,000,000-140,902,000,000
Dividend
Mar 28, 2024100 KRW/sh

Profile

Jeju Bank, together with its subsidiaries, provides commercial banking products and services in South Korea. The company also provides trust and foreign exchange services. As of December 31, 2021, it operated through 31 business branches in Jeju Island; and 2 domestic branches outside of Jeju Island. The company was incorporated in 1969 and is headquartered in Jeju-si, South Korea. Jeju Bank operates as a subsidiary of Shinhan Financial Group Co., Ltd.
IPO date
Dec 28, 1972
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
177,482,000
34.05%
132,397,000
-20.20%
165,921,000
17.12%
Cost of revenue
14,626,000
14,885,000
14,317,000
Unusual Expense (Income)
NOPBT
162,856,000
117,512,000
151,604,000
NOPBT Margin
91.76%
88.76%
91.37%
Operating Taxes
1,423,000
398,000
4,144,000
Tax Rate
0.87%
0.34%
2.73%
NOPAT
161,433,000
117,114,000
147,460,000
Net income
10,416,000
104.20%
5,101,000
-77.65%
22,820,000
23.71%
Dividends
(8,307,000)
(6,188,000)
(5,605,000)
Dividend yield
3.03%
2.37%
1.64%
Proceeds from repurchase of equity
(209,000)
BB yield
0.06%
Debt
Debt current
2,451,000
Long-term debt
481,224,000
502,466,000
Deferred revenue
897,000
Other long-term liabilities
6,153,686,000
(493,191,000)
Net debt
(1,363,131,000)
(732,353,000)
(694,582,000)
Cash flow
Cash from operating activities
(140,902,000)
418,185,000
114,388,000
CAPEX
(2,460,000)
(2,361,000)
(28,349,000)
Cash from investing activities
22,035,000
(124,091,000)
(125,366,000)
Cash from financing activities
110,568,000
(245,789,000)
(45,569,000)
FCF
(1,548,253,000)
(211,314,000)
499,362,000
Balance
Cash
228,151,000
58,287,000
235,217,000
Long term investments
1,134,980,000
1,155,290,000
964,282,000
Excess cash
1,354,256,900
1,206,957,150
1,191,202,950
Stockholders' equity
488,555,000
486,445,000
768,333,000
Invested Capital
6,956,216,000
4,910,936,000
(2,546,105,000)
ROIC
2.72%
9.90%
25.85%
ROCE
2.19%
2.18%
3.02%
EV
Common stock shares outstanding
32,129
32,129
32,129
Price
8,530.00
5.18%
8,110.00
-23.85%
10,650.00
73.74%
Market cap
274,058,502
5.18%
260,564,357
-23.85%
342,171,443
73.74%
EV
(1,089,072,498)
(471,788,643)
(352,410,557)
EBITDA
187,898,000
141,291,000
174,101,000
EV/EBITDA
Interest
194,902,000
194,388,000
101,647,000
Interest/NOPBT
119.68%
165.42%
67.05%