XKRX006090
Market cap52mUSD
Jan 10, Last price
8,140.00KRW
1D
-2.05%
1Q
-7.08%
Jan 2017
-40.37%
Name
Oyang Corporation
Chart & Performance
Profile
Oyang Corporation engages in food, deep-sea fishing, and rental businesses in South Korea and internationally. The company offers crab sticks and frozen food; ham products, sausages, BBQ, bacons, topping food for pizzas, hot dogs, etc.; fish cakes; and dumplings. It also provides various fishes, including Pollack, cod, herring, halibut, snapper, squids, hoki, psenopsis anomala, red catfish, whiting, Japanese Spanish mackerel, bluefin tuna, big-eye tuna, yellowfin tuna, albacore tuna, marlin, skipjack tuna, and others. In addition, the company rents offices. Oyang Corporation was founded in 1969 and is based in Seoul, South Korea. Oyang Corporation is a subsidiary of Sajodaerim Corporation.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 391,537,751 6.07% | 369,125,207 12.24% | |||||||
Cost of revenue | 367,409,921 | 351,510,089 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 24,127,830 | 17,615,118 | |||||||
NOPBT Margin | 6.16% | 4.77% | |||||||
Operating Taxes | 3,624,832 | 2,166,497 | |||||||
Tax Rate | 15.02% | 12.30% | |||||||
NOPAT | 20,502,999 | 15,448,621 | |||||||
Net income | 20,298,535 138.06% | 8,526,794 -45.93% | |||||||
Dividends | (1,130,778) | (1,884,454) | |||||||
Dividend yield | 1.40% | 2.50% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 67,620,666 | 81,550,397 | |||||||
Long-term debt | 1,122,345 | 1,761,693 | |||||||
Deferred revenue | 174,029 | 788,585 | |||||||
Other long-term liabilities | 182,508 | 162,256 | |||||||
Net debt | (201,001) | 28,040,269 | |||||||
Cash flow | |||||||||
Cash from operating activities | 27,000,948 | (16,187,076) | |||||||
CAPEX | (6,197,995) | (14,146,346) | |||||||
Cash from investing activities | (4,990,008) | (22,097,586) | |||||||
Cash from financing activities | (15,591,762) | 14,424,668 | |||||||
FCF | 30,450,306 | (20,570,500) | |||||||
Balance | |||||||||
Cash | 7,894,438 | 1,474,984 | |||||||
Long term investments | 61,049,574 | 53,796,837 | |||||||
Excess cash | 49,367,124 | 36,815,560 | |||||||
Stockholders' equity | 206,339,456 | 189,074,851 | |||||||
Invested Capital | 239,703,334 | 248,924,156 | |||||||
ROIC | 8.39% | 6.75% | |||||||
ROCE | 8.16% | 6.03% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,423 | 9,423 | |||||||
Price | 8,600.00 7.63% | 7,990.00 -14.36% | |||||||
Market cap | 81,035,530 7.63% | 75,287,661 -14.36% | |||||||
EV | 80,834,529 | 146,441,944 | |||||||
EBITDA | 32,965,585 | 26,245,087 | |||||||
EV/EBITDA | 2.45 | 5.58 | |||||||
Interest | 3,168,634 | 2,114,343 | |||||||
Interest/NOPBT | 13.13% | 12.00% |