Loading...
XKRX005960
Market cap61mUSD
Dec 26, Last price  
3,920.00KRW
1D
0.51%
1Q
-10.09%
Jan 2017
-60.68%
Name

Dongbu Corp

Chart & Performance

D1W1MN
XKRX:005960 chart
P/E
P/S
0.05
EPS
Div Yield, %
12.85%
Shrs. gr., 5y
1.87%
Rev. gr., 5y
16.17%
Revenues
1.90t
+30.03%
1,709,389,591,0002,462,492,249,0002,407,146,243,0002,300,522,907,0002,349,200,550,8302,484,677,332,8301,997,706,059,230894,423,134,060698,187,491,430585,523,903,510701,488,711,310898,151,329,8801,155,368,352,1501,214,628,970,7201,144,872,823,6101,461,208,947,3301,899,979,526,270
Net income
-4.41b
L
-33,400,991,00025,606,420,00052,747,515,0007,863,674,000-171,343,423,000-6,045,394,730-179,629,265,040-233,826,238,160-71,529,718,68053,680,425,64096,280,348,35073,948,073,58059,815,372,28044,409,051,40079,648,662,47011,889,844,530-4,409,308,650
CFO
75.06b
P
67,098,696,00043,184,540,00058,564,107,000-185,876,904,000254,899,567,88044,721,814,760146,918,533,40015,071,737,000145,986,920,710-10,005,336,990-8,517,043,62058,922,381,57048,287,511,800-41,042,056,330-51,509,436,900-208,166,157,17075,057,138,414
Dividend
Dec 27, 2023300 KRW/sh

Profile

Dongbu Corporation operates as a construction contractor in South Korea. It provides engineering, procurement, and construction services for power and energy, environmental, petrochemical, and industrial plants; and undertakes construction of civil infrastructure, such as roads, bridges, tunnels, rail systems, and port facilities, as well as buildings, including medical, public, commercial, sports, and leisure facilities. The company also constructs condominium complexes and mixed-use developments; undertakes various real estate development projects, including resorts, mixed-use developments, industrial and commercial complexes, and office buildings; and provides property and facility management, and leasing/sales brokerage services. In addition, it provides engineering services comprising planning, feasibility studies, values engineering, conceptual and detailed design, construction supervision, project management, consultancy, and advisory services in the areas of civil infrastructure, transportation, rail systems, geotechnical, water resources, water supply, wastewater treatment, environmental and environmental plants, landscape architecture, and geographic information systems. The company was formerly known as Miryung Engineering & Construction Co. Ltd and changed its name to Dongbu Corporation in March 1989. Dongbu Corporation was founded in 1969 and is headquartered in Seoul, South Korea.
IPO date
Oct 30, 1978
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,899,979,526
30.03%
1,461,208,947
27.63%
1,144,872,824
-5.74%
Cost of revenue
1,807,600,363
1,362,606,566
1,038,946,595
Unusual Expense (Income)
NOPBT
92,379,163
98,602,381
105,926,229
NOPBT Margin
4.86%
6.75%
9.25%
Operating Taxes
(5,760,411)
11,293,360
18,207,323
Tax Rate
11.45%
17.19%
NOPAT
98,139,574
87,309,021
87,718,906
Net income
(4,409,309)
-137.08%
11,889,845
-85.07%
79,648,662
79.35%
Dividends
(11,559,137)
(20,675,055)
(20,641,918)
Dividend yield
8.51%
12.33%
6.16%
Proceeds from repurchase of equity
(11,779,740)
BB yield
8.68%
Debt
Debt current
393,463,351
190,515,289
55,243,673
Long-term debt
220,276,011
386,844,648
299,662,367
Deferred revenue
Other long-term liabilities
40,036,936
49,694,383
47,660,832
Net debt
136,561,614
276,216,984
(19,331,229)
Cash flow
Cash from operating activities
75,057,138
(208,166,157)
(51,509,437)
CAPEX
(5,216,317)
(5,103,088)
(4,571,817)
Cash from investing activities
(11,631,273)
(9,624,396)
(50,349,006)
Cash from financing activities
2,760,868
173,453,127
129,397,547
FCF
146,263,668
(254,928,013)
27,043,104
Balance
Cash
169,678,323
94,247,996
167,865,519
Long term investments
307,499,424
206,894,958
206,371,750
Excess cash
382,178,771
228,082,506
316,993,628
Stockholders' equity
281,872,539
480,596,507
456,062,335
Invested Capital
902,453,407
921,792,746
574,136,205
ROIC
10.76%
11.67%
15.87%
ROCE
7.80%
8.58%
11.89%
EV
Common stock shares outstanding
23,128
23,094
22,947
Price
5,870.00
-19.15%
7,260.00
-50.27%
14,600.00
7.75%
Market cap
135,761,389
-19.03%
167,665,569
-49.95%
335,024,390
9.89%
EV
271,620,410
443,624,967
316,523,798
EBITDA
112,743,163
112,938,381
118,885,229
EV/EBITDA
2.41
3.93
2.66
Interest
13,856,734
3,374,000
5,167,000
Interest/NOPBT
15.00%
3.42%
4.88%