Loading...
XKRX
005880
Market cap431mUSD
Jul 25, Last price  
1,849.00KRW
1D
0.38%
1Q
18.68%
Jan 2017
-89.25%
Name

Korea Line Corp

Chart & Performance

D1W1MN
P/E
3.68
P/S
0.34
EPS
502.22
Div Yield, %
—
Shrs. gr., 5y
4.37%
Rev. gr., 5y
11.68%
Revenues
1.75t
+25.03%
2,004,001,447,0003,504,011,902,0002,343,882,692,0002,198,912,156,700800,866,444,440595,612,976,960535,466,464,670580,301,616,350531,692,718,280540,314,590,2101,560,743,883,6101,284,595,553,2301,005,657,249,130884,078,269,3401,153,843,059,4401,612,014,464,1801,397,365,391,8701,747,186,595,910
Net income
162.09b
+137.39%
379,814,087,000367,801,147,000-593,116,100,000-318,030,807,340-1,156,228,526,000-250,371,853,420383,868,218,60071,722,887,68038,924,442,15029,800,839,490126,668,224,33076,474,065,76090,509,206,60027,527,431,490246,168,666,880157,609,827,25068,278,849,050162,090,224,990
CFO
567.22b
+99.91%
346,921,490,000571,105,481,000-621,303,738,0005,693,056,370-45,290,833,910-27,706,294,500210,544,964,040175,045,277,890138,252,777,430120,676,333,870227,310,975,080258,496,570,830351,042,097,860259,098,856,860319,723,281,930392,283,807,640283,733,927,488567,224,210,240
Dividend
Dec 29, 2008418.0893 KRW/sh
Earnings
Aug 12, 2025

Profile

Korea Line Corporation provides merchant carrier services for energy resources in marine transportation industry worldwide. The company transports various types of cargo, including LNG, LPG, oil, iron, ore, coal, grain, cement, fertilizer, steel, scrap metal, etc. Its owned fleets consist of 37 vessels, which include 23 bulkers, 10 LNGs, 3 tankers, and 1 PCTC with a total of 4,009,518 DWT. Korea Line Corporation was founded in 1968 and is headquartered in Seoul, South Korea. Korea Line Corporation operates as a subsidiary of Samra Midas Group.
URL
http://www.korealines.co.kr
IPO date
Apr 23, 1992
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,747,186,596
25.03%
1,397,365,392
-13.32%
1,612,014,464
39.71%
Cost of revenue
1,371,479,353
1,104,042,973
1,300,634,995
Unusual Expense (Income)
NOPBT
375,707,243
293,322,419
311,379,469
NOPBT Margin
21.50%
20.99%
19.32%
Operating Taxes
8,818,234
13,643,048
12,689,430
Tax Rate
2.35%
4.65%
4.08%
NOPAT
366,889,009
279,679,371
298,690,040
Net income
162,090,225
137.39%
68,278,849
-56.68%
157,609,827
-35.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
22,305,722
4,259
BB yield
-4.18%
0.00%
Debt
Debt current
612,806,125
833,709,989
520,660,760
Long-term debt
3,271,730,185
3,739,868,641
3,623,461,944
Deferred revenue
2,961,906
2,796,537
9,423,116
Other long-term liabilities
25,244,998
41,250,519
200,500,386
Net debt
3,477,864,344
3,445,256,099
3,904,370,161
Cash flow
Cash from operating activities
567,224,210
283,733,927
392,283,808
CAPEX
(48,504,996)
(433,920,597)
(546,329,967)
Cash from investing activities
409,319,854
(414,258,346)
(497,156,978)
Cash from financing activities
(823,586,227)
146,047,146
103,988,087
FCF
365,763,468
90,242,432
(230,477,894)
Balance
Cash
338,551,441
188,659,379
168,664,398
Long term investments
68,120,525
939,663,152
71,088,145
Excess cash
319,312,636
1,058,454,261
159,151,819
Stockholders' equity
1,470,930,890
1,667,816,528
1,936,875,793
Invested Capital
4,049,797,584
3,309,568,232
4,129,628,939
ROIC
9.97%
7.52%
7.78%
ROCE
8.60%
6.71%
7.26%
EV
Common stock shares outstanding
318,484
310,791
310,791
Price
1,674.00
-22.32%
2,155.00
-0.92%
2,175.00
-17.61%
Market cap
533,142,390
-20.40%
669,755,445
-0.92%
675,971,273
-7.33%
EV
4,280,749,065
4,352,664,259
4,837,846,272
EBITDA
533,558,194
454,184,430
456,667,089
EV/EBITDA
8.02
9.58
10.59
Interest
159,423,593
162,276,330
89,179,341
Interest/NOPBT
42.43%
55.32%
28.64%