Loading...
XKRX
005830
Market cap3.60bUSD
Apr 02, Last price  
88,000.00KRW
1D
-1.23%
1Q
-14.23%
Jan 2017
40.80%
Name

DB Insurance Co Ltd

Chart & Performance

D1W1MN
P/E
3.04
P/S
0.34
EPS
28,955.17
Div Yield, %
6.02%
Shrs. gr., 5y
-1.05%
Rev. gr., 5y
-0.56%
Revenues
15.68t
-15.09%
5,782,651,388,0006,471,165,625,0006,998,200,844,0008,020,656,958,0009,479,834,162,00010,071,227,546,00010,878,592,048,7809,732,057,374,22013,775,860,826,43014,747,517,857,10015,560,698,976,34015,917,456,320,97016,124,374,304,78015,629,761,699,93016,492,761,811,44017,470,414,625,24018,469,292,540,29015,681,538,537,212
Net income
1.74t
+76.85%
121,790,475,000271,264,923,000231,507,617,000226,198,263,000283,349,986,000396,156,425,000466,128,451,690279,364,579,540422,051,173,270418,793,549,250523,652,450,820661,145,875,420532,538,849,880377,630,072,360552,280,771,480869,522,640,140983,087,447,2401,738,568,940,480
CFO
4.29t
+48.96%
1,304,009,844,000199,330,382,000514,824,280,000923,548,230,000459,983,799,000-75,730,512,00027,835,808,210-87,530,589,2902,740,513,041,8602,433,136,087,6003,102,580,843,710-315,993,198,770246,437,608,3202,196,575,041,5601,243,177,679,6002,276,255,431,3302,878,517,118,2004,287,974,502,766
Dividend
Mar 28, 20245300 KRW/sh
Earnings
May 12, 2025

Profile

DB Insurance Co., Ltd. provides various insurance products and services in South Korea. The company offers general, auto, and long-term insurance products under the Promy car and Promy life brands. The company was formerly known as Dongbu Insurance Co., Ltd. and changed its name to DB Insurance Co., Ltd. in November 2017. DB Insurance Co., Ltd. was founded in 1962 and is headquartered in Seoul, South Korea. DB Insurance Co., Ltd. operates as a subsidiary of DB Group.
IPO date
Jun 28, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,681,538,537
-15.09%
18,469,292,540
5.72%
Cost of revenue
(3,887,878,814)
1,413,553,325
Unusual Expense (Income)
NOPBT
19,569,417,351
17,055,739,215
NOPBT Margin
124.79%
92.35%
Operating Taxes
513,441,925
323,339,632
Tax Rate
2.62%
1.90%
NOPAT
19,055,975,426
16,732,399,583
Net income
1,738,568,940
76.85%
983,087,447
13.06%
Dividends
(278,579,026)
(216,792,141)
Dividend yield
5.54%
5.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
439,719,993
Long-term debt
1,359,137,000
1,704,307,000
Deferred revenue
53,341,000
54,282,000
Other long-term liabilities
45,155,461,007
(1,327,783,493)
Net debt
(39,105,755,548)
(44,276,334,603)
Cash flow
Cash from operating activities
4,287,974,503
2,878,517,118
CAPEX
(67,105,171)
(64,341,612)
Cash from investing activities
(3,219,361,038)
(2,324,929,561)
Cash from financing activities
(1,058,392,533)
(212,721,176)
FCF
20,737,825,360
16,088,440,734
Balance
Cash
1,851,615,766
17,413,654,681
Long term investments
38,613,276,783
29,006,706,914
Excess cash
39,680,815,622
45,496,896,969
Stockholders' equity
10,516,752,191
10,931,221,054
Invested Capital
47,200,831,932
53,401,237,633
ROIC
37.88%
31.64%
ROCE
33.03%
26.47%
EV
Common stock shares outstanding
60,043
60,043
Price
83,700.00
28.18%
65,300.00
20.93%
Market cap
5,025,638,355
28.18%
3,920,838,526
20.93%
EV
(34,012,919,046)
(40,268,190,608)
EBITDA
19,699,725,351
17,192,171,215
EV/EBITDA
Interest
381,226,047
93,819,709
Interest/NOPBT
1.95%
0.55%