Loading...
XKRX
005830
Market cap6.04bUSD
Jul 11, Last price  
138,600.00KRW
1D
1.39%
1Q
65.99%
Jan 2017
121.76%
Name

DB Insurance Co Ltd

Chart & Performance

D1W1MN
P/E
4.49
P/S
0.48
EPS
30,837.56
Div Yield, %
3.82%
Shrs. gr., 5y
-1.05%
Rev. gr., 5y
1.97%
Revenues
17.23t
+9.90%
5,782,651,388,0006,471,165,625,0006,998,200,844,0008,020,656,958,0009,479,834,162,00010,071,227,546,00010,878,592,048,7809,732,057,374,22013,775,860,826,43014,747,517,857,10015,560,698,976,34015,917,456,320,97016,124,374,304,78015,629,761,699,93016,492,761,811,44017,470,414,625,24018,469,292,540,29015,681,538,537,21217,234,132,613,750
Net income
1.85t
+6.50%
121,790,475,000271,264,923,000231,507,617,000226,198,263,000283,349,986,000396,156,425,000466,128,451,690279,364,579,540422,051,173,270418,793,549,250523,652,450,820661,145,875,420532,538,849,880377,630,072,360552,280,771,480869,522,640,140983,087,447,2401,738,568,940,4801,851,593,897,640
CFO
3.34t
-22.03%
1,304,009,844,000199,330,382,000514,824,280,000923,548,230,000459,983,799,000-75,730,512,00027,835,808,210-87,530,589,2902,740,513,041,8602,433,136,087,6003,102,580,843,710-315,993,198,770246,437,608,3202,196,575,041,5601,243,177,679,6002,276,255,431,3302,878,517,118,2004,287,974,502,7663,343,418,796,750
Dividend
Mar 28, 20245300 KRW/sh
Earnings
Aug 12, 2025

Profile

DB Insurance Co., Ltd. provides various insurance products and services in South Korea. The company offers general, auto, and long-term insurance products under the Promy car and Promy life brands. The company was formerly known as Dongbu Insurance Co., Ltd. and changed its name to DB Insurance Co., Ltd. in November 2017. DB Insurance Co., Ltd. was founded in 1962 and is headquartered in Seoul, South Korea. DB Insurance Co., Ltd. operates as a subsidiary of DB Group.
URL
https://www.idbins.com/
IPO date
Jun 28, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,234,132,614
9.90%
15,681,538,537
-15.09%
18,469,292,540
5.72%
Cost of revenue
197,420,465
(3,887,878,814)
1,413,553,325
Unusual Expense (Income)
NOPBT
17,036,712,149
19,569,417,351
17,055,739,215
NOPBT Margin
98.85%
124.79%
92.35%
Operating Taxes
583,775,728
513,441,925
323,339,632
Tax Rate
3.43%
2.62%
1.90%
NOPAT
16,452,936,421
19,055,975,426
16,732,399,583
Net income
1,851,593,898
6.50%
1,738,568,940
76.85%
983,087,447
13.06%
Dividends
(319,990,386)
(278,579,026)
(216,792,141)
Dividend yield
5.18%
5.54%
5.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
439,719,993
Long-term debt
1,484,700,000
1,359,137,000
1,704,307,000
Deferred revenue
77,492,000
53,341,000
54,282,000
Other long-term liabilities
(2,547,291,757)
45,155,461,007
(1,327,783,493)
Net debt
(72,435,842,767)
(39,105,755,548)
(44,276,334,603)
Cash flow
Cash from operating activities
3,343,418,797
4,287,974,503
2,878,517,118
CAPEX
(49,547,397)
(67,105,171)
(64,341,612)
Cash from investing activities
(2,930,860,676)
(3,219,361,038)
(2,324,929,561)
Cash from financing activities
(449,897,519)
(1,058,392,533)
(212,721,176)
FCF
18,419,084,968
20,737,825,360
16,088,440,734
Balance
Cash
31,264,896,790
1,851,615,766
17,413,654,681
Long term investments
42,655,645,977
38,613,276,783
29,006,706,914
Excess cash
73,058,836,136
39,680,815,622
45,496,896,969
Stockholders' equity
12,080,113,764
10,516,752,191
10,931,221,054
Invested Capital
53,346,355,717
47,200,831,932
53,401,237,633
ROIC
32.73%
37.88%
31.64%
ROCE
25.62%
33.03%
26.47%
EV
Common stock shares outstanding
60,043
60,043
60,043
Price
102,800.00
22.82%
83,700.00
28.18%
65,300.00
20.93%
Market cap
6,172,403,746
22.82%
5,025,638,355
28.18%
3,920,838,526
20.93%
EV
(66,168,872,876)
(34,012,919,046)
(40,268,190,608)
EBITDA
17,178,397,149
19,699,725,351
17,192,171,215
EV/EBITDA
Interest
465,817,905
381,226,047
93,819,709
Interest/NOPBT
2.73%
1.95%
0.55%