Loading...
XKRX005830
Market cap4.17bUSD
Dec 20, Last price  
100,300.00KRW
1D
-3.65%
1Q
-10.13%
Jan 2017
60.48%
Name

DB Insurance Co Ltd

Chart & Performance

D1W1MN
XKRX:005830 chart
P/E
3.46
P/S
0.38
EPS
28,955.17
Div Yield, %
4.59%
Shrs. gr., 5y
-1.05%
Rev. gr., 5y
-0.56%
Revenues
15.68t
-15.09%
5,782,651,388,0006,471,165,625,0006,998,200,844,0008,020,656,958,0009,479,834,162,00010,071,227,546,00010,878,592,048,7809,732,057,374,22013,775,860,826,43014,747,517,857,10015,560,698,976,34015,917,456,320,97016,124,374,304,78015,629,761,699,93016,492,761,811,44017,470,414,625,24018,469,292,540,29015,681,538,537,212
Net income
1.74t
+76.85%
121,790,475,000271,264,923,000231,507,617,000226,198,263,000283,349,986,000396,156,425,000466,128,451,690279,364,579,540422,051,173,270418,793,549,250523,652,450,820661,145,875,420532,538,849,880377,630,072,360552,280,771,480869,522,640,140983,087,447,2401,738,568,940,480
CFO
4.29t
+48.96%
1,304,009,844,000199,330,382,000514,824,280,000923,548,230,000459,983,799,000-75,730,512,00027,835,808,210-87,530,589,2902,740,513,041,8602,433,136,087,6003,102,580,843,710-315,993,198,770246,437,608,3202,196,575,041,5601,243,177,679,6002,276,255,431,3302,878,517,118,2004,287,974,502,766
Dividend
Mar 28, 20245300 KRW/sh
Earnings
Feb 20, 2025

Profile

DB Insurance Co., Ltd. provides various insurance products and services in South Korea. The company offers general, auto, and long-term insurance products under the Promy car and Promy life brands. The company was formerly known as Dongbu Insurance Co., Ltd. and changed its name to DB Insurance Co., Ltd. in November 2017. DB Insurance Co., Ltd. was founded in 1962 and is headquartered in Seoul, South Korea. DB Insurance Co., Ltd. operates as a subsidiary of DB Group.
URL
https://www.idbins.com/
IPO date
Jun 28, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,681,538,537
-15.09%
18,469,292,540
5.72%
17,470,414,625
5.93%
Cost of revenue
(3,887,878,814)
1,413,553,325
1,267,915,778
Unusual Expense (Income)
NOPBT
19,569,417,351
17,055,739,215
16,202,498,847
NOPBT Margin
124.79%
92.35%
92.74%
Operating Taxes
513,441,925
323,339,632
302,598,935
Tax Rate
2.62%
1.90%
1.87%
NOPAT
19,055,975,426
16,732,399,583
15,899,899,912
Net income
1,738,568,940
76.85%
983,087,447
13.06%
869,522,640
57.44%
Dividends
(278,579,026)
(216,792,141)
(134,210,229)
Dividend yield
5.54%
5.53%
4.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
439,719,993
325,008,224
Long-term debt
1,359,137,000
1,704,307,000
1,642,241,000
Deferred revenue
53,341,000
54,282,000
48,998,000
Other long-term liabilities
45,155,461,007
(1,327,783,493)
(48,998,000)
Net debt
(39,105,755,548)
(44,276,334,603)
(49,504,041,725)
Cash flow
Cash from operating activities
4,287,974,503
2,878,517,118
2,276,255,431
CAPEX
(67,105,171)
(64,341,612)
(37,498,692)
Cash from investing activities
(3,219,361,038)
(2,324,929,561)
(2,626,079,515)
Cash from financing activities
(1,058,392,533)
(212,721,176)
400,757,698
FCF
20,737,825,360
16,088,440,734
16,249,660,863
Balance
Cash
1,851,615,766
17,413,654,681
21,668,425,596
Long term investments
38,613,276,783
29,006,706,914
29,802,865,353
Excess cash
39,680,815,622
45,496,896,969
50,597,770,217
Stockholders' equity
10,516,752,191
10,931,221,054
11,622,603,487
Invested Capital
47,200,831,932
53,401,237,633
52,375,942,452
ROIC
37.88%
31.64%
31.61%
ROCE
33.03%
26.47%
25.10%
EV
Common stock shares outstanding
60,043
60,043
60,043
Price
83,700.00
28.18%
65,300.00
20.93%
54,000.00
23.43%
Market cap
5,025,638,355
28.18%
3,920,838,526
20.93%
3,242,347,326
21.62%
EV
(34,012,919,046)
(40,268,190,608)
(46,170,358,911)
EBITDA
19,699,725,351
17,192,171,215
16,323,245,847
EV/EBITDA
Interest
381,226,047
93,819,709
79,061,780
Interest/NOPBT
1.95%
0.55%
0.49%