Loading...
XKRX
005820
Market cap22mUSD
Jun 05, Last price  
15,080.00KRW
1D
-0.72%
1Q
10.15%
Jan 2017
-30.70%
Name

Wonlim Corp

Chart & Performance

D1W1MN
P/E
7.69
P/S
0.38
EPS
1,960.50
Div Yield, %
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
0.83%
Revenues
82.39b
-2.41%
88,619,811,00092,581,822,00090,101,887,00078,832,039,00054,321,628,41079,187,756,88081,419,270,56078,624,583,37071,000,742,13080,778,520,63068,382,998,65071,604,066,04079,052,711,18068,366,893,08079,683,129,52081,927,170,60084,421,858,60082,386,592,600
Net income
4.03b
-45.19%
3,635,104,0003,744,802,0003,186,016,0002,235,388,0002,636,864,5204,438,073,1607,559,078,0904,216,974,1802,865,122,4907,047,662,5503,707,839,930-891,213,3604,348,588,89015,996,357,5102,724,277,1207,199,354,3607,357,156,5404,032,419,960
CFO
10.29b
+21.29%
5,964,489,0001,233,937,0003,553,970,0005,593,275,000150,542,3803,992,683,610934,939,1006,689,284,450-284,487,9004,342,151,6101,169,612,080-2,438,138,3204,660,967,57012,570,224,110-2,213,328,3708,857,365,4308,483,222,96010,289,548,230
Dividend
Dec 27, 2023500 KRW/sh

Profile

Wonlim Corporation manufactures and sells industrial packaging materials primarily in South Korea. It offers sandwich, laminating, cement, PE, box, and FIBC bags. The company also engages in the wholesale business of medical devices and investment in securities, as well as real estate, finance, and leasing activities. The company was formerly known as Wonlim Sangsa Corporation and changed its name to Wonlim Corporation in 1989. Wonlim Corporation was founded in 1968 and is headquartered in Seoul, South Korea.
IPO date
Apr 20, 1990
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
82,386,593
-2.41%
84,421,859
3.05%
81,927,171
2.82%
Cost of revenue
73,325,005
72,192,635
71,741,131
Unusual Expense (Income)
NOPBT
9,061,587
12,229,224
10,186,040
NOPBT Margin
11.00%
14.49%
12.43%
Operating Taxes
1,361,364
1,647,501
(1,527,287)
Tax Rate
15.02%
13.47%
NOPAT
7,700,223
10,581,723
11,713,327
Net income
4,032,420
-45.19%
7,357,157
2.19%
7,199,354
164.27%
Dividends
(1,549,965)
(1,221,416)
(1,015,732)
Dividend yield
5.99%
3.18%
2.40%
Proceeds from repurchase of equity
(100,000)
BB yield
0.26%
Debt
Debt current
8,172,403
5,725,520
8,137,296
Long-term debt
724,316
2,693,047
2,436,240
Deferred revenue
Other long-term liabilities
420,880
874,659
818,949
Net debt
(40,544,713)
(78,229,375)
(30,245,768)
Cash flow
Cash from operating activities
10,289,548
8,483,223
8,857,365
CAPEX
(1,248,654)
(308,719)
(692,687)
Cash from investing activities
(10,730,298)
490,113
(2,872,244)
Cash from financing activities
(1,861,984)
(3,811,546)
(7,812,404)
FCF
17,091,709
(2,893,146)
18,366,926
Balance
Cash
43,639,008
40,333,886
32,457,884
Long term investments
5,802,424
46,314,055
8,361,420
Excess cash
45,322,102
82,426,848
36,722,945
Stockholders' equity
142,106,379
153,902,058
151,223,058
Invested Capital
86,981,094
78,490,827
117,568,724
ROIC
9.31%
10.79%
9.90%
ROCE
5.42%
7.42%
6.43%
EV
Common stock shares outstanding
2,053
2,057
2,057
Price
12,600.00
-32.44%
18,650.00
-9.25%
20,550.00
6.48%
Market cap
25,873,092
-32.55%
38,359,880
-9.25%
42,267,856
6.47%
EV
16,977,635
(4,243,642)
42,284,839
EBITDA
11,166,204
14,302,953
12,407,635
EV/EBITDA
1.52
3.41
Interest
236,563
226,387
263,701
Interest/NOPBT
2.61%
1.85%
2.59%