Loading...
XKRX005800
Market cap70mUSD
Jan 09, Last price  
11,520.00KRW
1D
-6.72%
1Q
25.08%
Jan 2017
-32.83%
Name

Shinyoung Wacoal Inc

Chart & Performance

D1W1MN
XKRX:005800 chart
P/E
20.70
P/S
0.51
EPS
556.50
Div Yield, %
1.30%
Shrs. gr., 5y
—
Rev. gr., 5y
3.41%
Revenues
202.78b
+0.66%
172,341,732,000184,729,747,000176,869,755,000190,800,248,000192,268,173,000205,910,360,900198,678,392,01040,718,810,400179,119,559,060179,458,126,740182,408,177,950171,440,942,430178,061,481,920177,981,407,270189,412,826,760201,443,944,940202,775,168,750
Net income
5.01b
-78.69%
15,376,972,00013,754,239,00014,459,450,00015,588,384,00017,207,846,00015,378,963,12011,411,213,1701,570,609,85011,352,083,06017,329,785,2609,126,170,7302,709,407,3602,872,501,0402,920,537,3706,491,809,13023,502,438,4805,008,543,200
CFO
775m
-87.20%
12,900,344,00019,122,958,00015,334,605,00014,559,022,00011,438,697,00010,781,353,2807,728,994,560-4,960,202,70019,677,750,8602,339,935,220940,459,5404,454,509,2203,306,182,5408,430,599,04016,652,334,9306,057,037,500775,037,350
Dividend
Dec 27, 2023150 KRW/sh

Profile

Shinyoungwacoal,Inc. produces and sells foundation products and lingerie for women in South Korea. It offers its products under the VENUS, VENUS MEN, PINK VENUS, ORLFA, SOLB, WACOAL, SALUTE, MC, RIECHE, MOTHERPIA, REMAMMA, ART-BEAU, VENUS CHOU, JASMIN, and ANETA brands. The company was founded in 1954 and is headquartered in Seoul, South Korea.
URL
https://www.shinyoungwacoal.co.kr/
IPO date
Dec 28, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
202,775,169
0.66%
201,443,945
6.35%
Cost of revenue
170,769,142
165,826,979
Unusual Expense (Income)
NOPBT
32,006,027
35,616,966
NOPBT Margin
15.78%
17.68%
Operating Taxes
1,367,563
580,395
Tax Rate
4.27%
1.63%
NOPAT
30,638,464
35,036,571
Net income
5,008,543
-78.69%
23,502,438
262.03%
Dividends
(1,350,000)
(1,350,000)
Dividend yield
1.59%
1.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,996,524
21,961,737
Long-term debt
6,846,040
8,703,945
Deferred revenue
Other long-term liabilities
455,077
484,478
Net debt
(251,278,983)
(81,184,291)
Cash flow
Cash from operating activities
775,037
6,057,038
CAPEX
(947,783)
(21,580,020)
Cash from investing activities
38,597,740
(2,380,941)
Cash from financing activities
(23,037,079)
(3,821,133)
FCF
22,441,887
9,037,925
Balance
Cash
87,314,881
102,594,868
Long term investments
172,806,665
9,255,105
Excess cash
249,982,788
101,777,776
Stockholders' equity
51,525,083
563,656,805
Invested Capital
319,100,748
282,207,260
ROIC
10.19%
13.24%
ROCE
8.51%
9.16%
EV
Common stock shares outstanding
9,000
9,000
Price
9,440.00
-15.34%
11,150.00
-5.91%
Market cap
84,960,000
-15.34%
100,350,000
-5.91%
EV
(166,318,983)
19,165,709
EBITDA
36,379,831
39,941,802
EV/EBITDA
0.48
Interest
318,048
735,166
Interest/NOPBT
0.99%
2.06%