Loading...
XKRX005745
Market cap56mUSD
Dec 24, Last price  
7,990.00KRW
1D
-0.13%
1Q
-13.43%
Jan 2017
-29.91%
Name

CrownHaitai Holdings Co Ltd

Chart & Performance

D1W1MN
XKRX:005745 chart
P/E
5.52
P/S
0.11
EPS
1,446.32
Div Yield, %
4.58%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
-1.06%
Revenues
1.04t
+5.77%
926,925,746,000953,762,125,000997,384,699,0001,050,835,200,0001,113,353,731,0701,134,459,198,1901,118,298,353,7101,084,125,414,3201,204,012,617,9901,188,834,513,1801,002,111,627,8501,092,084,363,8301,055,213,955,310923,222,519,680928,177,931,990979,071,454,5601,035,541,074,590
Net income
20.80b
-12.42%
22,719,471,0002,191,024,00011,323,870,00016,880,439,00020,815,254,00033,536,338,19018,124,717,28023,151,143,95041,504,351,87036,125,230,060169,634,302,1204,701,501,090-22,509,198,29022,941,128,82011,184,510,49023,752,044,52020,802,006,720
CFO
66.91b
+54.55%
16,916,100,00024,033,456,00094,811,584,000-5,448,484,00067,723,288,900101,701,772,08099,194,811,61088,261,462,190112,594,406,41082,091,916,22043,171,044,14081,092,622,12098,713,175,14076,121,802,82096,825,550,98043,294,919,80066,913,150,081
Dividend
Dec 27, 2023105 KRW/sh
Earnings
Feb 26, 2025

Profile

CROWNHAITAI Holdings Co.,Ltd. engages in the confectionary business in South Korea. It offers biscuits, cakes, snacks, candies, and chocolates under the Heim, Couque D'Asse, Sando, Vic Pie, Jolly Pong, C: Corn-Chip, Shinzzang, and Mychew brands. The company was formerly known as Crown Confectionery Co., Ltd. and changed its name to CROWNHAITAI Holdings Co.,Ltd. in March 2017. CROWNHAITAI Holdings Co.,Ltd. was founded in 1947 and is headquartered in Seoul, South Korea.
URL
IPO date
Jun 30, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,035,541,075
5.77%
979,071,455
5.48%
928,177,932
0.54%
Cost of revenue
787,095,121
773,336,560
714,277,541
Unusual Expense (Income)
NOPBT
248,445,954
205,734,894
213,900,391
NOPBT Margin
23.99%
21.01%
23.05%
Operating Taxes
10,743,765
16,058,998
9,672,091
Tax Rate
4.32%
7.81%
4.52%
NOPAT
237,702,189
189,675,896
204,228,300
Net income
20,802,007
-12.42%
23,752,045
112.37%
11,184,510
-51.25%
Dividends
(5,262,045)
(1,498,189)
(5,262,045)
Dividend yield
6.08%
1.48%
4.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
172,765,807
188,492,383
219,388,979
Long-term debt
135,012,580
136,700,725
100,872,816
Deferred revenue
10
96,812,737
Other long-term liabilities
96,987,876
84,036,386
(180)
Net debt
223,800,816
253,536,354
248,201,485
Cash flow
Cash from operating activities
66,913,150
43,294,920
96,825,551
CAPEX
(84,139,877)
(65,510,443)
(67,456,685)
Cash from investing activities
(57,930,768)
(27,874,691)
(36,139,390)
Cash from financing activities
(41,868,338)
(16,957,571)
(50,955,789)
FCF
186,551,224
178,248,819
228,474,753
Balance
Cash
34,468,404
77,187,976
42,783,286
Long term investments
49,509,168
(5,531,222)
29,277,023
Excess cash
32,200,517
22,703,182
25,651,413
Stockholders' equity
443,125,232
572,890,752
543,290,328
Invested Capital
909,079,362
865,677,988
856,895,250
ROIC
26.79%
22.02%
23.71%
ROCE
25.91%
22.67%
23.69%
EV
Common stock shares outstanding
14,953
14,953
14,953
Price
5,790.00
-14.73%
6,790.00
-20.86%
8,580.00
-2.61%
Market cap
86,579,966
-14.73%
101,533,328
-20.86%
128,299,846
-3.05%
EV
695,865,269
578,342,260
582,784,114
EBITDA
296,081,433
253,406,633
257,009,321
EV/EBITDA
2.35
2.28
2.27
Interest
14,400,797
10,716,869
7,348,016
Interest/NOPBT
5.80%
5.21%
3.44%