XKRX005725
Market cap148mUSD
Jan 06, Last price
3,060.00KRW
1D
0.16%
1Q
-2.70%
Jan 2017
-38.43%
Name
Nexen Corp
Chart & Performance
Profile
Nexen Corporation manufactures and sells rubber products in South Korea. The company offers tubes and flaps, solid tires, carbon masterbatch pellets and sheets, golf balls, and bladders for tires. It also provides logistics services, including sea, bulk, air, inland transport and distribution, warehouse, and knock down. The company also exports and distributes its products to approximately 140 countries. Nexen Corporation was founded in 1968 and is headquartered in Gimhae, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,036,061,854 1.07% | 3,003,950,006 24.96% | |||||||
Cost of revenue | 2,594,484,837 | 2,922,103,443 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 441,577,018 | 81,846,563 | |||||||
NOPBT Margin | 14.54% | 2.72% | |||||||
Operating Taxes | 80,464,902 | (4,891,391) | |||||||
Tax Rate | 18.22% | ||||||||
NOPAT | 361,112,116 | 86,737,954 | |||||||
Net income | 41,635,997 2,243.19% | 1,776,894 -93.84% | |||||||
Dividends | (11,868,141) | (11,817,607) | |||||||
Dividend yield | 5.33% | 5.24% | |||||||
Proceeds from repurchase of equity | (5,002,265) | (4,996,706) | |||||||
BB yield | 2.25% | 2.22% | |||||||
Debt | |||||||||
Debt current | 983,783,162 | 1,103,878,833 | |||||||
Long-term debt | 951,707,781 | 663,746,215 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 367,260,429 | 311,665,850 | |||||||
Net debt | 1,204,034,736 | 1,028,896,868 | |||||||
Cash flow | |||||||||
Cash from operating activities | 307,539,969 | (29,062,663) | |||||||
CAPEX | (348,206,466) | (285,164,629) | |||||||
Cash from investing activities | (352,993,779) | (259,470,871) | |||||||
Cash from financing activities | 34,809,154 | 247,628,592 | |||||||
FCF | 81,186,512 | (224,671,588) | |||||||
Balance | |||||||||
Cash | 488,968,769 | 400,898,407 | |||||||
Long term investments | 242,487,437 | 337,829,772 | |||||||
Excess cash | 579,653,114 | 588,530,679 | |||||||
Stockholders' equity | 1,640,620,803 | 2,426,292,110 | |||||||
Invested Capital | 3,899,777,741 | 3,582,776,870 | |||||||
ROIC | 9.65% | 2.50% | |||||||
ROCE | 9.61% | 1.93% | |||||||
EV | |||||||||
Common stock shares outstanding | 53,437 | 54,932 | |||||||
Price | 4,165.00 1.46% | 4,105.00 -9.98% | |||||||
Market cap | 222,563,593 -1.30% | 225,495,909 -10.65% | |||||||
EV | 2,491,297,438 | 2,259,178,729 | |||||||
EBITDA | 650,425,698 | 289,301,654 | |||||||
EV/EBITDA | 3.83 | 7.81 | |||||||
Interest | 62,291,387 | 29,335,797 | |||||||
Interest/NOPBT | 14.11% | 35.84% |