Loading...
XKRX005610
Market cap277mUSD
Dec 27, Last price  
50,300.00KRW
1D
-1.95%
1Q
-3.45%
Jan 2017
-70.32%
Name

SPC Samlip Co Ltd

Chart & Performance

D1W1MN
XKRX:005610 chart
P/E
8.12
P/S
0.12
EPS
6,197.05
Div Yield, %
3.38%
Shrs. gr., 5y
Rev. gr., 5y
9.30%
Revenues
3.43t
+3.58%
159,570,958,000188,514,549,000218,291,192,000267,656,398,340627,219,550,580836,986,537,6401,066,244,749,4701,107,627,826,8101,373,768,365,3901,870,335,371,3702,065,510,858,3002,200,883,745,0102,499,238,195,6102,542,709,430,1802,946,653,786,6503,314,547,280,5003,433,322,296,450
Net income
50.23b
-5.65%
8,040,487,0007,291,641,0006,581,934,0005,682,767,0006,197,826,00010,581,528,38022,043,569,34033,318,657,99037,573,908,47049,506,288,27038,173,470,31042,139,244,00020,199,390,490-12,379,924,56040,445,485,70053,236,837,91050,228,506,990
CFO
123.04b
+157.61%
17,937,991,00024,164,867,0008,937,770,00023,896,379,02049,723,736,85015,083,291,71070,148,360,49042,434,915,78044,289,365,57079,625,471,46063,082,016,94068,342,779,44094,659,148,430107,015,677,54096,896,093,32047,760,261,970123,035,978,680
Dividend
Dec 27, 20231700 KRW/sh
Earnings
Mar 19, 2025

Profile

SPC Samlip Co., Ltd. provides various food products in South Korea. It offers rice cakes, sandwiches, wheat flour, breads, sweets, noodles, frozen dumplings and pizza, bread crumbs, Jerry Po, eggs, dairy products, bottled water, ice creams, snacks, fruit products, ham, meat products, bacons, and sausages, as well as convenience and ready-to-eat food. The company provides its products under the SPC Samlip, Debt, Ta pio, Leopie, Minda Won, Grik Schwein, A snowy pasture, Egg Palm, Sanuki Borle, and Petrefomie brands. The company was formerly known as Samlip General Foods Co., Ltd. and changed its name to SPC Samlip Co., Ltd. in November 2016. The company was founded in 1945 and is based in Seoul, South Korea. Samlip Co., Ltd. is a subsidiary of SPC Group.
IPO date
May 02, 1975
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,433,322,296
3.58%
3,314,547,280
12.49%
2,946,653,787
15.89%
Cost of revenue
3,245,459,109
3,089,210,858
2,749,780,803
Unusual Expense (Income)
NOPBT
187,863,187
225,336,422
196,872,984
NOPBT Margin
5.47%
6.80%
6.68%
Operating Taxes
13,468,641
17,546,080
12,238,235
Tax Rate
7.17%
7.79%
6.22%
NOPAT
174,394,546
207,790,343
184,634,748
Net income
50,228,507
-5.65%
53,236,838
31.63%
40,445,486
-426.70%
Dividends
(13,778,879)
(8,983,094)
(5,900,416)
Dividend yield
2.72%
1.55%
1.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
311,642,648
283,730,054
239,060,375
Long-term debt
417,464,072
520,979,097
614,467,275
Deferred revenue
96,130
109,330
Other long-term liabilities
9,887,597
7,417,918
13,931,088
Net debt
669,842,808
746,139,763
810,370,230
Cash flow
Cash from operating activities
123,035,979
47,760,262
96,896,093
CAPEX
(49,228,193)
(46,489,768)
(41,294,094)
Cash from investing activities
(50,455,867)
(35,414,326)
(47,340,378)
Cash from financing activities
(72,337,026)
(12,300,908)
(56,370,825)
FCF
183,543,552
187,110,317
178,915,775
Balance
Cash
20,264,270
11,497,464
21,932,313
Long term investments
38,999,642
47,071,924
21,225,107
Excess cash
Stockholders' equity
371,293,436
508,301,674
456,076,428
Invested Capital
921,901,352
905,236,115
862,406,549
ROIC
19.09%
23.51%
21.43%
ROCE
20.38%
24.89%
22.83%
EV
Common stock shares outstanding
8,105
8,110
8,105
Price
62,600.00
-12.20%
71,300.00
0.71%
70,800.00
-1.67%
Market cap
507,386,960
-12.26%
578,273,374
0.77%
573,849,788
-1.67%
EV
1,177,229,768
1,324,413,136
1,384,217,644
EBITDA
279,923,866
316,837,438
288,319,057
EV/EBITDA
4.21
4.18
4.80
Interest
17,716,460
12,720,611
9,288,553
Interest/NOPBT
9.43%
5.65%
4.72%