XKRX005360
Market cap27mUSD
Jan 10, Last price
2,160.00KRW
1D
0.00%
1Q
-6.90%
Jan 2017
-49.18%
Name
Monami Co Ltd
Chart & Performance
Profile
Monami Co., Ltd. manufactures and sells stationery products in South Korea and internationally. The company offers pens, pencil, markers, highlighters, and artist's materials, as well as miscellaneous, such as eraser, glue stick, white clean, correction tape, and white board cleaner. Monami Co., Ltd. was founded in 1960 and is headquartered in Yongin-Si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 141,452,793 -5.40% | 149,532,210 13.08% | |||||||
Cost of revenue | 121,184,707 | 117,349,941 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 20,268,085 | 32,182,270 | |||||||
NOPBT Margin | 14.33% | 21.52% | |||||||
Operating Taxes | 518,975 | 563,346 | |||||||
Tax Rate | 2.56% | 1.75% | |||||||
NOPAT | 19,749,110 | 31,618,924 | |||||||
Net income | (5,842,834) -285.85% | 3,143,878 -79.88% | |||||||
Dividends | (1,322,811) | (1,889,731) | |||||||
Dividend yield | 2.28% | 3.15% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 71,930,267 | 68,066,911 | |||||||
Long-term debt | 6,783,455 | 18,871,900 | |||||||
Deferred revenue | 3 | 2,000,552 | |||||||
Other long-term liabilities | 3,210,301 | 1,142,281 | |||||||
Net debt | 34,808,864 | 77,386,157 | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,478,994 | (9,501,295) | |||||||
CAPEX | (11,948,292) | (35,168,444) | |||||||
Cash from investing activities | 6,566,039 | (4,523,646) | |||||||
Cash from financing activities | (9,287,650) | 11,196,710 | |||||||
FCF | 24,812,610 | (18,533,978) | |||||||
Balance | |||||||||
Cash | 30,481,296 | 46,653,238 | |||||||
Long term investments | 13,423,562 | (37,100,585) | |||||||
Excess cash | 36,832,218 | 2,076,043 | |||||||
Stockholders' equity | 77,822,373 | 97,330,821 | |||||||
Invested Capital | 141,246,770 | 192,471,356 | |||||||
ROIC | 11.84% | 19.38% | |||||||
ROCE | 11.36% | 16.52% | |||||||
EV | |||||||||
Common stock shares outstanding | 18,897 | 18,897 | |||||||
Price | 3,065.00 -3.46% | 3,175.00 -31.35% | |||||||
Market cap | 57,920,246 -3.46% | 59,998,950 -31.35% | |||||||
EV | 95,499,709 | 140,019,011 | |||||||
EBITDA | 28,591,934 | 38,879,201 | |||||||
EV/EBITDA | 3.34 | 3.60 | |||||||
Interest | 5,658,401 | 3,151,050 | |||||||
Interest/NOPBT | 27.92% | 9.79% |