Dongjin Semichem Co Ltd

Chart & Performance

D1W1MN

P/E

8.80

P/S

0.86

EPS

2,476.24

Div Yield, %

0.60%

Shrs. gr., 5y

—

Rev. gr., 5y

9.63%

Revenues

1.31t

-10.11%

Net income

127.31b

-20.17%

CFO

114.69b

-39.66%

Dividend

Dec 27, 2023130 KRW/sh

Earnings

Mar 11, 2025

Profile

Dongjin Semichem Co., Ltd. engages in the manufacture and sale of materials for flat panel display, semiconductors, alternative energy sources, and foaming agents. It operates through the following business divisions: Domestic Electronic Materials, Domestic Foaming Agent, Domestic Refined Oil, Overseas Electronic Materials, and Overseas Foaming Agent. The Domestic Electronic Materials business division includes photoresist, wet chemical, and blowing agents. The Domestic Foaming Agent business division refers to substances that are added to plastic and rubber used in light walking flooring, sponge leather, foam wallpaper, and sneakers. The Domestic Refined Oil business division offers recycled oil for wet chemicals. The Overseas Electronic Materials business division supplies chemicals for cleansing photosensitive layers. The Overseas Foaming Agent business division covers the overseas foaming agent trade. The company was founded in 1967 and is headquartered in Incheon, South Korea.

URL

http://www.dongjin.com/

IPO date

Dec 21, 1999

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	1,309,924,438 -10.11%	1,457,214,808 25.48%	1,161,284,077 23.83%
Cost of revenue	1,075,294,583	1,200,695,324	1,007,362,358
Unusual Expense (Income)
NOPBT	234,629,855	256,519,484	153,921,719
NOPBT Margin	17.91%	17.60%	13.25%
Operating Taxes	39,408,744	54,768,646	32,917,167
Tax Rate	16.80%	21.35%	21.39%
NOPAT	195,221,112	201,750,838	121,004,552
Net income	127,314,851 -20.17%	159,479,060 54.44%	103,264,492 21.13%
Dividends	(6,751,084)	(5,724,866)	(5,185,092)
Dividend yield	0.34%	0.37%	0.20%
Proceeds from repurchase of equity	19,341,000	(24,333,100)	(45,712,891)
BB yield	-0.97%	1.58%	1.74%
Debt
Debt current	356,979,696	344,472,670	291,511,575
Long-term debt	263,210,271	123,059,436	147,135,163
Deferred revenue		860,709	617,714
Other long-term liabilities	29,412,168	28,154,688	27,390,803
Net debt	232,323,088	52,336,449	128,140,248
Cash flow
Cash from operating activities	114,685,604	190,056,243	76,098,754
CAPEX	(282,834,143)	(94,753,172)	(99,812,166)
Cash from investing activities	(260,654,257)	(147,320,573)	(98,059,226)
Cash from financing activities	136,915,540	10,248,562	40,916,704
FCF	(121,219,132)	140,540,497	(27,247,158)
Balance
Cash	362,374,325	389,847,235	286,617,852
Long term investments	25,492,553	25,348,422	23,888,638
Excess cash	322,370,657	342,334,917	252,442,286
Stockholders' equity	458,147,213	586,931,098	447,177,234
Invested Capital	1,114,546,036	802,661,578	750,524,363
ROIC	20.37%	25.98%	17.92%
ROCE	15.99%	21.78%	14.86%
EV
Common stock shares outstanding	51,414	51,414	51,414
Price	38,700.00 29.22%	29,950.00 -41.27%	51,000.00 39.73%
Market cap	1,989,740,918 29.22%	1,539,864,095 -41.27%	2,622,139,194 39.73%
EV	2,252,493,302	1,596,142,987	2,757,864,446
EBITDA	289,859,515	306,449,589	202,721,921
EV/EBITDA	7.77	5.21	13.60
Interest	24,884,628	14,783,664	9,927,381
Interest/NOPBT	10.61%	5.76%	6.45%