Dongjin Semichem Co Ltd

Chart & Performance

D1W1MN

No data to show

P/E

9.95

P/S

1.09

EPS

3,010.47

Div Yield, %

—

Shrs. gr., 5y

-0.54%

Rev. gr., 5y

9.98%

Revenues

1.41t

+7.50%

Net income

154.78b

+21.57%

CFO

226.86b

+97.81%

Dividend

Dec 27, 2023130 KRW/sh

Earnings

May 14, 2025

Profile

Dongjin Semichem Co., Ltd. engages in the manufacture and sale of materials for flat panel display, semiconductors, alternative energy sources, and foaming agents. It operates through the following business divisions: Domestic Electronic Materials, Domestic Foaming Agent, Domestic Refined Oil, Overseas Electronic Materials, and Overseas Foaming Agent. The Domestic Electronic Materials business division includes photoresist, wet chemical, and blowing agents. The Domestic Foaming Agent business division refers to substances that are added to plastic and rubber used in light walking flooring, sponge leather, foam wallpaper, and sneakers. The Domestic Refined Oil business division offers recycled oil for wet chemicals. The Overseas Electronic Materials business division supplies chemicals for cleansing photosensitive layers. The Overseas Foaming Agent business division covers the overseas foaming agent trade. The company was founded in 1967 and is headquartered in Incheon, South Korea.

URL

http://www.dongjin.com/

IPO date

Dec 21, 1999

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	1,408,144,176 7.50%	1,309,924,438 -10.11%	1,457,214,808 25.48%
Cost of revenue	1,118,135,830	1,075,294,583	1,200,695,324
Unusual Expense (Income)
NOPBT	290,008,346	234,629,855	256,519,484
NOPBT Margin	20.60%	17.91%	17.60%
Operating Taxes	58,580,683	39,408,744	54,768,646
Tax Rate	20.20%	16.80%	21.35%
NOPAT	231,427,662	195,221,112	201,750,838
Net income	154,781,910 21.57%	127,314,851 -20.17%	159,479,060 54.44%
Dividends	(6,236,955)	(6,751,084)	(5,724,866)
Dividend yield	0.60%	0.34%	0.37%
Proceeds from repurchase of equity	8,380,095	19,341,000	(24,333,100)
BB yield	-0.80%	-0.97%	1.58%
Debt
Debt current	532,610,960	356,979,696	344,472,670
Long-term debt	280,773,919	263,210,271	123,059,436
Deferred revenue	435,402		860,709
Other long-term liabilities	13,463,039	29,412,168	28,154,688
Net debt	383,367,154	232,323,088	52,336,449
Cash flow
Cash from operating activities	226,861,923	114,685,604	190,056,243
CAPEX	(171,878,113)	(282,834,143)	(94,753,172)
Cash from investing activities	(267,472,662)	(260,654,257)	(147,320,573)
Cash from financing activities	150,036,513	136,915,540	10,248,562
FCF	41,477,318	(121,219,132)	140,540,497
Balance
Cash	560,586,163	362,374,325	389,847,235
Long term investments	(130,568,438)	25,492,553	25,348,422
Excess cash	359,610,516	322,370,657	342,334,917
Stockholders' equity	824,225,997	458,147,213	586,931,098
Invested Capital	1,443,859,916	1,114,546,036	802,661,578
ROIC	18.09%	20.37%	25.98%
ROCE	15.87%	15.99%	21.78%
EV
Common stock shares outstanding	50,045	51,414	51,414
Price	20,900.00 -45.99%	38,700.00 29.22%	29,950.00 -41.27%
Market cap	1,045,944,471 -47.43%	1,989,740,918 29.22%	1,539,864,095 -41.27%
EV	1,452,276,257	2,252,493,302	1,596,142,987
EBITDA	354,880,369	289,859,515	306,449,589
EV/EBITDA	4.09	7.77	5.21
Interest	28,342,531	24,884,628	14,783,664
Interest/NOPBT	9.77%	10.61%	5.76%