Loading...
XKRX
005070
Market cap897mUSD
May 02, Last price  
38,800.00KRW
1D
-2.24%
Jan 2017
745.94%
Name

Cosmo Advanced Materials & Technology Co Ltd

Chart & Performance

D1W1MN
P/E
71.45
P/S
2.21
EPS
543.02
Div Yield, %
Shrs. gr., 5y
7.40%
Rev. gr., 5y
18.49%
Revenues
569.73b
-9.51%
112,663,752,000114,726,125,000115,825,644,000164,056,548,000157,586,376,020129,110,919,750153,281,702,660149,343,498,930133,424,044,660190,281,005,200314,604,636,520534,011,298,220243,904,528,630204,252,718,290305,893,094,700485,605,243,550629,578,773,080569,728,589,070
Net income
17.65b
-34.73%
-41,508,298,000-25,855,196,000-8,718,961,00068,823,604,000219,778,000-14,947,182,620-8,641,114,560-23,318,686,520-24,713,789,3501,385,218,8608,223,956,14010,446,693,490-1,800,133,55011,736,404,50017,998,487,32027,697,027,96027,036,287,90017,647,535,990
CFO
9.07b
P
-21,585,390,000-5,815,819,000-1,337,245,00011,224,386,000-7,046,109,560-9,364,331,170-14,222,659,8504,225,145,58010,087,542,31010,695,909,800-1,246,928,6409,723,610,06029,181,670-1,878,940,67026,043,953,080544,779,350-28,882,803,2769,073,737,730
Earnings
Jul 22, 2025

Profile

Cosmo Advanced Materials & Technology Co., Ltd. provides secondary battery cathode active materials in South Korea and internationally. The company manufactures and supplies high-Ni-based cathode active materials used in electric vehicles and energy storage systems, including lithium cobalt oxide, as well as used in secondary batteries for IT, such as smartphones, tablet PCs, and laptops. It also offers color toner and MLCC release films, semiconductor package adhesive films, halogen free insulation films, and display materials, as well as supplies magnetic tapes. The company was formerly known as Seahan Media Co., Ltd. and changed its name to Cosmo Advanced Materials & Technology Co., Ltd. in March 2011. Cosmo Advanced Materials & Technology Co., Ltd. was founded in 1967 and is based in Chungju, South Korea.
IPO date
Sep 28, 1987
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
569,728,589
-9.51%
629,578,773
29.65%
485,605,244
58.75%
Cost of revenue
533,030,701
586,018,239
443,524,570
Unusual Expense (Income)
NOPBT
36,697,888
43,560,535
42,080,674
NOPBT Margin
6.44%
6.92%
8.67%
Operating Taxes
2,346,585
1,962,834
7,875,314
Tax Rate
6.39%
4.51%
18.71%
NOPAT
34,351,303
41,597,700
34,205,360
Net income
17,647,536
-34.73%
27,036,288
-2.39%
27,697,028
53.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
204,390,204
BB yield
-4.42%
Debt
Debt current
170,401,194
37,461,753
75,679,489
Long-term debt
7,668,216
20,063,608
36,356,593
Deferred revenue
13,894
Other long-term liabilities
9,945,733
11,620,913
10,409,037
Net debt
168,969,906
(10,242,866)
71,408,960
Cash flow
Cash from operating activities
9,073,738
(28,882,803)
544,779
CAPEX
(187,964,760)
(103,539,512)
(20,249,125)
Cash from investing activities
(183,540,551)
(95,364,917)
(19,803,341)
Cash from financing activities
116,048,785
150,591,568
33,588,292
FCF
(158,285,587)
(112,682,999)
(9,643,392)
Balance
Cash
3,609,283
61,996,716
41,915,997
Long term investments
5,490,221
5,771,512
(1,288,875)
Excess cash
36,289,289
16,346,860
Stockholders' equity
131,099,839
114,189,556
116,322,218
Invested Capital
682,437,980
483,657,888
352,234,345
ROIC
5.89%
9.95%
10.47%
ROCE
5.36%
7.94%
11.28%
EV
Common stock shares outstanding
32,511
31,417
30,832
Price
51,500.00
-65.04%
147,300.00
184.36%
51,800.00
12.24%
Market cap
1,674,304,294
-63.82%
4,627,726,015
189.76%
1,597,090,089
14.52%
EV
1,843,274,200
4,617,483,149
1,668,499,049
EBITDA
50,760,915
59,527,577
58,019,295
EV/EBITDA
36.31
77.57
28.76
Interest
1,085,548
3,526,860
2,878,023
Interest/NOPBT
2.96%
8.10%
6.84%