Loading...
XKRX005030
Market cap24mUSD
Apr 11, Last price  
486.00KRW
Name

Pusan Cast Iron Co Ltd

Chart & Performance

D1W1MN
XKRX:005030 chart
P/E
—
P/S
0.15
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
16.80%
Rev. gr., 5y
3.47%
Revenues
241.72b
+4.85%
126,553,200,000146,987,119,000107,498,836,000156,513,828,000178,797,725,360197,973,626,340194,220,301,980202,423,779,170192,131,854,920179,589,090,240190,695,746,170203,828,941,150204,597,345,160152,724,658,890186,826,815,710230,549,456,000241,720,629,111
Net income
-5.08b
L-37.28%
3,769,919,0005,362,455,000484,931,0001,528,378,0002,339,740,000-2,347,480,000-4,188,352,000206,011,000-480,466,000-9,126,904,690-10,076,443,570-21,494,392,900-21,586,910,510-13,437,443,500-11,744,451,100-8,107,314,000-5,084,590,642
CFO
-3.45b
L
8,814,524,0005,423,900,00016,285,029,0007,760,256,0008,215,163,640-4,288,545,7607,695,982,74011,803,877,65014,743,074,01017,531,393,910-303,373,640-8,521,481,3203,655,304,910-6,754,154,720-1,361,085,17019,926,667,230-3,453,363,180
Dividend
Dec 29, 201411.966827 KRW/sh

Profile

Pusan Cast Iron Co., Ltd. manufactures and sells automobile components for various OEM customers in South Korea. The company offers knuckles, carriers, cases, crank shafts, HSGs, base assemblies, saddle lowers, hubs, drums, cam shafts, caliper housings and discs, brake bridges and spiders, hub wheels, brake frames, bearing caps, and pot calipers. It also engages in the new and renewable energy business. The company also exports its products. Pusan Cast Iron Co., Ltd. was founded in 1967 and is headquartered in Busan, South Korea.
URL
http://www.pci21c.com
IPO date
Dec 26, 1975
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
241,720,629
4.85%
230,549,456
23.40%
186,826,816
22.33%
Cost of revenue
235,042,939
247,706,471
191,959,235
Unusual Expense (Income)
NOPBT
6,677,690
(17,157,015)
(5,132,419)
NOPBT Margin
2.76%
Operating Taxes
(815,098)
(343,049)
997,636
Tax Rate
NOPAT
7,492,789
(16,813,966)
(6,130,055)
Net income
(5,084,591)
-37.28%
(8,107,314)
-30.97%
(11,744,451)
-12.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,908,294
4,972,948
BB yield
-19.22%
Debt
Debt current
97,841,899
83,125,246
110,450,453
Long-term debt
23,147,762
28,569,375
30,268,216
Deferred revenue
2
10,805,140
Other long-term liabilities
14,122,097
9,723,413
(880)
Net debt
110,684,292
104,568,004
118,048,130
Cash flow
Cash from operating activities
(3,453,363)
19,926,667
(1,361,085)
CAPEX
(6,843,134)
(2,498,959)
(3,849,532)
Cash from investing activities
(6,843,134)
5,501,541
17,794,840
Cash from financing activities
12,964,969
(24,653,319)
(17,166,837)
FCF
1,640,029
(3,092,492)
260,585
Balance
Cash
3,452,701
784,229
23,353
Long term investments
6,852,667
6,342,389
22,647,188
Excess cash
13,329,199
Stockholders' equity
(7,416,078)
(2,681,287)
(1,836,172)
Invested Capital
160,777,149
144,437,988
173,069,657
ROIC
4.91%
ROCE
4.35%
EV
Common stock shares outstanding
77,083
68,233
43,776
Price
643.00
8.80%
591.00
-17.80%
Market cap
43,873,604
69.58%
25,871,657
-16.90%
EV
148,441,607
143,919,787
EBITDA
17,775,227
(6,682,523)
5,483,802
EV/EBITDA
26.24
Interest
8,168,983
1,987,103
6,641,816
Interest/NOPBT
122.33%