XKRX004920
Market cap38mUSD
Jan 10, Last price
1,127.00KRW
1D
-0.27%
1Q
-19.50%
Jan 2017
-55.49%
Name
CITech Co Ltd
Chart & Performance
Profile
CITECH Co., Ltd. provides automatic document issuer and kiosk systems in South Korea. It offers certificate and ticket issuance, kiosk management, order management, DID, and smart care systems. The company was formerly known as Sam Yung Holdings Co., Ltd. and changed its name to CITECH Co., Ltd. in April 2015. CITECH Co., Ltd. was founded in 1967 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 57,050,887 0.58% | 56,721,433 20.10% | |||||||
Cost of revenue | 54,599,133 | 44,854,409 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,451,754 | 11,867,024 | |||||||
NOPBT Margin | 4.30% | 20.92% | |||||||
Operating Taxes | 500,593 | (278,219) | |||||||
Tax Rate | 20.42% | ||||||||
NOPAT | 1,951,161 | 12,145,243 | |||||||
Net income | (8,129,874) 1,136.17% | (657,668) -92.40% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,487,916 | 999,998 | |||||||
BB yield | -3.54% | -2.78% | |||||||
Debt | |||||||||
Debt current | 19,338,136 | 18,363,095 | |||||||
Long-term debt | 3,696,657 | 9,905,804 | |||||||
Deferred revenue | 6 | 520,000 | |||||||
Other long-term liabilities | 2,834,656 | 2,705,888 | |||||||
Net debt | (23,225,795) | 6,055,552 | |||||||
Cash flow | |||||||||
Cash from operating activities | (7,455,923) | (286,216) | |||||||
CAPEX | (1,174,462) | (1,008,057) | |||||||
Cash from investing activities | 2,307,955 | (6,347,049) | |||||||
Cash from financing activities | 2,792,182 | 7,365,598 | |||||||
FCF | (368,941) | (1,269,224) | |||||||
Balance | |||||||||
Cash | 6,310,563 | 11,319,310 | |||||||
Long term investments | 39,950,025 | 10,894,037 | |||||||
Excess cash | 43,408,043 | 19,377,275 | |||||||
Stockholders' equity | (5,853,883) | 9,098,011 | |||||||
Invested Capital | 85,031,002 | 73,754,221 | |||||||
ROIC | 2.46% | 18.51% | |||||||
ROCE | 2.94% | 13.74% | |||||||
EV | |||||||||
Common stock shares outstanding | 47,869 | 41,118 | |||||||
Price | 1,470.00 67.81% | 876.00 -42.56% | |||||||
Market cap | 70,367,815 95.36% | 36,019,162 -31.61% | |||||||
EV | 47,117,886 | 42,055,027 | |||||||
EBITDA | 4,130,979 | 13,437,659 | |||||||
EV/EBITDA | 11.41 | 3.13 | |||||||
Interest | 1,458,516 | 1,419,961 | |||||||
Interest/NOPBT | 59.49% | 11.97% |