XKRX004720
Market cap55mUSD
Jan 10, Last price
4,525.00KRW
1D
-1.74%
1Q
-5.53%
Jan 2017
-73.77%
Name
PharmGen Science Inc
Chart & Performance
Profile
PharmGen Science, Inc. engages in the research and development, production, and sale of pharmaceutical products in South Korea. It offers prescription drugs, OTC drugs, health food, and cosmetics. It offers its products in the form of tablet, hard capsule, granule and ointment, syrups, and suspension forms. The company was formerly known as Wooridul Pharmaceutical Limited and changed its name to PharmGen Science, Inc. PharmGen Science, Inc. was founded in 1961 and is headquartered in Hwaseong, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 166,778,826 10.50% | 150,930,715 37.38% | |||||||
Cost of revenue | 137,560,042 | 120,337,927 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 29,218,783 | 30,592,788 | |||||||
NOPBT Margin | 17.52% | 20.27% | |||||||
Operating Taxes | 2,265,007 | 19,902,113 | |||||||
Tax Rate | 7.75% | 65.05% | |||||||
NOPAT | 26,953,777 | 10,690,675 | |||||||
Net income | 5,727,239 -91.83% | 70,059,662 115.79% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (12,407) | (5,767) | |||||||
BB yield | 0.01% | 0.00% | |||||||
Debt | |||||||||
Debt current | 37,431,144 | 39,001,393 | |||||||
Long-term debt | 1,475,532 | 1,426,194 | |||||||
Deferred revenue | 4 | ||||||||
Other long-term liabilities | 14,980,866 | 13,413,777 | |||||||
Net debt | (180,534,194) | (166,187,122) | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,438,941 | (1,286,177) | |||||||
CAPEX | (2,265,915) | (11,956,258) | |||||||
Cash from investing activities | 3,260,040 | (15,284,385) | |||||||
Cash from financing activities | 8,851,958 | 2,269,033 | |||||||
FCF | 16,539,395 | 1,178,892 | |||||||
Balance | |||||||||
Cash | 37,437,384 | 19,885,875 | |||||||
Long term investments | 182,003,486 | 186,728,833 | |||||||
Excess cash | 211,101,929 | 199,068,172 | |||||||
Stockholders' equity | 139,084,030 | 135,332,943 | |||||||
Invested Capital | 142,071,627 | 122,626,320 | |||||||
ROIC | 20.37% | 8.64% | |||||||
ROCE | 9.42% | 10.69% | |||||||
EV | |||||||||
Common stock shares outstanding | 20,796 | 21,591 | |||||||
Price | 6,200.00 -7.19% | 6,680.00 -36.38% | |||||||
Market cap | 128,933,724 -10.60% | 144,228,541 -26.14% | |||||||
EV | (51,610,577) | (21,967,651) | |||||||
EBITDA | 33,465,510 | 33,963,918 | |||||||
EV/EBITDA | |||||||||
Interest | 4,263,984 | 3,508,941 | |||||||
Interest/NOPBT | 14.59% | 11.47% |