XKRX004415
Market cap38mUSD
Jan 10, Last price
1,215.00KRW
1D
1.93%
1Q
-7.60%
Jan 2017
-22.61%
Name
Seoul Food Ind Co Ltd
Chart & Performance
Profile
Seoul Food Industrial.Co.,Ltd manufactures and sells food products in South Korea. The company offers frozen doughs, bread crumbs, snacks, and pizzas. It also operates bakeries; and provides food waste recycling services. The company also exports its products to the United States, Vietnam, Indonesia, and China. Seoul Food Industrial.Co.,Ltd was incorporated in 1955 and is headquartered in Chungju-si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 64,784,790 0.68% | 64,349,406 16.37% | |||||||
Cost of revenue | 59,433,349 | 70,614,942 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,351,440 | (6,265,536) | |||||||
NOPBT Margin | 8.26% | ||||||||
Operating Taxes | 1,636 | 165,810 | |||||||
Tax Rate | 0.03% | ||||||||
NOPAT | 5,349,804 | (6,431,346) | |||||||
Net income | (572,589) -184.71% | 675,963 -108.05% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 24,499,038 | 23,281,206 | |||||||
Long-term debt | 5,253,651 | 5,443,448 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 5,705,306 | 4,531,711 | |||||||
Net debt | 23,044,785 | 25,399,194 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,021,412 | 302,917 | |||||||
CAPEX | (1,579,818) | (2,075,741) | |||||||
Cash from investing activities | (388,841) | 430,062 | |||||||
Cash from financing activities | (809,575) | (2,564,232) | |||||||
FCF | 4,026,430 | (8,221,642) | |||||||
Balance | |||||||||
Cash | 4,320,799 | 5,237,648 | |||||||
Long term investments | 2,387,105 | (1,912,188) | |||||||
Excess cash | 3,468,664 | 107,990 | |||||||
Stockholders' equity | 19,806,363 | 22,254,179 | |||||||
Invested Capital | 58,114,709 | 61,218,920 | |||||||
ROIC | 8.97% | ||||||||
ROCE | 8.69% | ||||||||
EV | |||||||||
Common stock shares outstanding | 377,896 | 377,896 | |||||||
Price | 192.00 -4.48% | 201.00 -39.09% | |||||||
Market cap | 72,556,104 -4.48% | 75,957,172 -37.89% | |||||||
EV | 95,823,339 | 101,578,816 | |||||||
EBITDA | 9,352,037 | (1,878,188) | |||||||
EV/EBITDA | 10.25 | ||||||||
Interest | 1,724,948 | 468,507 | |||||||
Interest/NOPBT | 32.23% |