XKRX004380
Market cap140mUSD
Jan 07, Last price
9,880.00KRW
1D
-1.00%
1Q
1.44%
Jan 2017
-8.52%
Name
Samick THK Co Ltd
Chart & Performance
Profile
Samick THK Co., Ltd. manufactures and sells industrial automation equipment in South Korea. Its products include linear motion systems, including LM guide, ball screw, actuator, ball spline, linear bush, cross roller, slide pack, cam follower, and link ball; mechatro and robot systems comprising cartesian coordinate robot, speed loader, precision table, alignment stage, linear motor, clean orthogonal robot, large area stage, large area stage, and large area stage; and files and rasps comprising bee, saw, diamond, rasps, and iron wire lines. The company was formerly known as SAMICK LMS Co., Ltd. and changed its name to Samick THK Co., Ltd. in April 2006. Samick THK Co., Ltd. was founded in 1960 and is based in Daegu, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 315,640,475 -6.93% | 339,133,931 9.23% | |||||||
Cost of revenue | 282,247,665 | 293,109,603 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 33,392,810 | 46,024,329 | |||||||
NOPBT Margin | 10.58% | 13.57% | |||||||
Operating Taxes | (642,304) | 3,044,899 | |||||||
Tax Rate | 6.62% | ||||||||
NOPAT | 34,035,113 | 42,979,430 | |||||||
Net income | 985,204 -94.08% | 16,648,775 40.94% | |||||||
Dividends | (6,210,000) | (6,210,000) | |||||||
Dividend yield | 2.76% | 2.53% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 181,932,512 | 120,005,986 | |||||||
Long-term debt | 34,004,680 | 43,919,850 | |||||||
Deferred revenue | (8,452,956) | ||||||||
Other long-term liabilities | 4,804,869 | 1,822,829 | |||||||
Net debt | 170,000,631 | 132,747,845 | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,522,721 | (13,043,194) | |||||||
CAPEX | (27,385,255) | (23,846,667) | |||||||
Cash from investing activities | (28,111,442) | (24,575,754) | |||||||
Cash from financing activities | 34,850,991 | 34,170,241 | |||||||
FCF | 13,453,247 | (15,251,720) | |||||||
Balance | |||||||||
Cash | 34,675,366 | 22,432,678 | |||||||
Long term investments | 11,261,195 | 8,745,313 | |||||||
Excess cash | 30,154,537 | 14,221,295 | |||||||
Stockholders' equity | 177,823,161 | 302,759,540 | |||||||
Invested Capital | 391,788,711 | 350,949,164 | |||||||
ROIC | 9.16% | 13.37% | |||||||
ROCE | 7.91% | 12.32% | |||||||
EV | |||||||||
Common stock shares outstanding | 20,700 | 20,700 | |||||||
Price | 10,850.00 -8.44% | 11,850.00 -9.54% | |||||||
Market cap | 224,595,000 -8.44% | 245,295,000 -9.54% | |||||||
EV | 493,494,110 | 378,042,845 | |||||||
EBITDA | 50,067,595 | 60,177,075 | |||||||
EV/EBITDA | 9.86 | 6.28 | |||||||
Interest | 9,136,343 | 4,530,919 | |||||||
Interest/NOPBT | 27.36% | 9.84% |