Loading...
XKRX004365
Market cap159mUSD
Jan 03, Last price  
7,630.00KRW
1D
0.00%
1Q
-1.29%
Jan 2017
-4.63%
Name

Sebang Co Ltd

Chart & Performance

D1W1MN
XKRX:004365 chart
P/E
2.30
P/S
0.14
EPS
3,311.29
Div Yield, %
3.68%
Shrs. gr., 5y
-0.83%
Rev. gr., 5y
11.87%
Revenues
1.14t
-11.50%
1,006,529,302,0001,192,434,811,0001,173,681,041,0001,394,502,628,000764,646,218,170717,999,370,420646,453,570,930665,187,719,040665,864,125,740649,012,216,560666,130,125,820651,682,250,490723,284,021,810842,238,652,6601,057,709,412,0501,290,350,585,8101,141,950,047,426
Net income
69.76b
-33.81%
19,512,320,00043,802,658,00046,935,813,00051,318,927,00052,448,270,00054,223,193,00034,349,332,00038,486,677,61042,953,459,46042,034,848,65031,314,346,08043,415,651,7005,516,551,17032,534,344,93052,432,741,070105,390,804,72069,758,245,440
CFO
56.62b
-23.64%
-779,050,000177,345,247,00088,826,413,000146,491,036,00055,576,151,65027,442,091,81029,164,744,84017,077,622,29034,181,715,61024,990,779,47029,307,302,93025,112,669,74051,331,664,79040,262,517,12037,011,496,86074,145,576,76056,618,502,630
Dividend
Dec 27, 2023305 KRW/sh
Earnings
Mar 21, 2025

Profile

Sebang Co., Ltd provides integrated logistics services in Korea. It offers container land transport services through a fleet of 213x tractors and 1,068x trailers; and cargo transport services through a fleet of 16 container yards and 5 railroad container depots. The company also offers heavy cargo loading, installation, and marine transport services; and third-party logistics services. In addition, it operates London metal exchange warehouses. Sebang Co., Ltd was founded in 1965 and is headquartered in Seoul, South Korea.
URL
https://www.sebang.com/
IPO date
May 19, 1977
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,141,950,047
-11.50%
1,290,350,586
21.99%
Cost of revenue
1,051,380,896
1,185,123,167
Unusual Expense (Income)
NOPBT
90,569,152
105,227,419
NOPBT Margin
7.93%
8.15%
Operating Taxes
12,071,698
(39,624,432)
Tax Rate
13.33%
NOPAT
78,497,453
144,851,852
Net income
69,758,245
-33.81%
105,390,805
101.00%
Dividends
(5,921,592)
(4,433,262)
Dividend yield
2.22%
0.68%
Proceeds from repurchase of equity
3,641,015
(4,721,275)
BB yield
-1.36%
0.72%
Debt
Debt current
75,169,179
67,933,834
Long-term debt
46,252,849
43,323,834
Deferred revenue
Other long-term liabilities
20,006,326
21,018,156
Net debt
(620,306,962)
(501,527,040)
Cash flow
Cash from operating activities
56,618,503
74,145,577
CAPEX
(29,391,385)
(36,168,868)
Cash from investing activities
(33,355,674)
(36,493,974)
Cash from financing activities
(24,876,158)
(34,734,034)
FCF
28,842,010
139,116,871
Balance
Cash
111,794,098
135,677,570
Long term investments
629,934,892
477,107,138
Excess cash
684,631,488
548,267,179
Stockholders' equity
890,702,927
1,350,520,792
Invested Capital
489,237,741
549,501,097
ROIC
15.11%
27.92%
ROCE
7.51%
9.37%
EV
Common stock shares outstanding
21,826
21,865
Price
12,230.00
-58.96%
29,800.00
149.37%
Market cap
266,925,926
-59.03%
651,566,868
143.72%
EV
(351,529,856)
154,682,064
EBITDA
129,360,102
141,401,273
EV/EBITDA
1.09
Interest
4,594,794
2,733,608
Interest/NOPBT
5.07%
2.60%