Loading...
XKRX004255
Market cap122mUSD
Jan 08, Last price  
2,580.00KRW
1D
-0.19%
1Q
-4.62%
Jan 2017
-13.57%
Name

National Plastic Co Ltd

Chart & Performance

D1W1MN
XKRX:004255 chart
P/E
3.92
P/S
0.21
EPS
658.61
Div Yield, %
4.01%
Shrs. gr., 5y
-0.43%
Rev. gr., 5y
4.16%
Revenues
508.72b
-6.58%
123,720,104,000161,171,289,000276,990,181,000333,663,314,000271,003,561,390280,164,147,290323,743,044,580337,771,474,050376,543,631,890377,902,986,890386,317,373,120414,890,304,340454,467,518,930431,333,367,390486,902,150,980544,581,475,700508,721,241,750
Net income
26.74b
-4.94%
4,945,603,0006,308,287,0009,066,085,00015,475,068,00013,436,392,00018,854,488,00026,087,943,92026,396,983,22024,794,732,47040,533,592,87011,767,374,14011,848,740,05014,397,730,45018,866,163,96026,179,580,38028,124,620,07026,735,842,390
CFO
51.24b
-19.97%
5,636,081,0004,390,268,00039,783,138,00032,786,351,00014,466,548,00023,042,979,67023,281,483,92015,513,508,15021,768,412,97039,205,308,20029,356,180,40038,770,703,36040,289,811,04070,138,975,59045,283,731,75064,028,205,51051,240,224,630
Dividend
Dec 27, 2023105 KRW/sh

Profile

NPC Co., Ltd. manufactures and sells plastic products in South Korea. The company's products include containers, pallets, chairs and desks, recycling bins, sheets, reversetap, and cups. The company was formerly known as National Plastic Co., Ltd. and changed its name to NPC Co., Ltd. in March 2010. NPC Co., Ltd. was founded in 1965 and is headquartered in Ansan, South Korea.
IPO date
Sep 08, 1969
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
508,721,242
-6.58%
544,581,476
11.85%
Cost of revenue
448,712,444
491,648,801
Unusual Expense (Income)
NOPBT
60,008,797
52,932,675
NOPBT Margin
11.80%
9.72%
Operating Taxes
4,680,158
2,488,497
Tax Rate
7.80%
4.70%
NOPAT
55,328,640
50,444,178
Net income
26,735,842
-4.94%
28,124,620
7.43%
Dividends
(4,199,868)
(4,217,065)
Dividend yield
1.83%
1.75%
Proceeds from repurchase of equity
(4,342,115)
5,420,629
BB yield
1.90%
-2.25%
Debt
Debt current
80,349,992
74,579,793
Long-term debt
14,281,374
30,188,233
Deferred revenue
227,917
295,952
Other long-term liabilities
4,002,503
3,350,455
Net debt
(61,924,941)
19,583,027
Cash flow
Cash from operating activities
51,240,225
64,028,206
CAPEX
(64,167,372)
(81,046,216)
Cash from investing activities
(39,412,819)
(42,901,531)
Cash from financing activities
(18,635,737)
(23,731,380)
FCF
38,164,402
44,062,956
Balance
Cash
36,865,785
40,443,928
Long term investments
119,690,522
44,741,071
Excess cash
131,120,245
57,955,925
Stockholders' equity
339,150,563
568,109,014
Invested Capital
330,112,697
385,624,023
ROIC
15.46%
13.49%
ROCE
12.97%
11.90%
EV
Common stock shares outstanding
41,122
41,456
Price
5,570.00
-4.30%
5,820.00
-44.57%
Market cap
229,052,108
-5.07%
241,275,189
-45.20%
EV
167,127,331
263,775,196
EBITDA
99,000,629
93,939,584
EV/EBITDA
1.69
2.81
Interest
4,380,600
3,357,003
Interest/NOPBT
7.30%
6.34%