Loading...
XKRX004250
Market cap121mUSD
Dec 24, Last price  
4,410.00KRW
1D
-0.45%
1Q
-11.18%
Jan 2017
-31.52%
Name

National Plastic Co Ltd

Chart & Performance

D1W1MN
XKRX:004250 chart
P/E
6.60
P/S
0.35
EPS
667.80
Div Yield, %
2.38%
Shrs. gr., 5y
-0.43%
Rev. gr., 5y
4.16%
Revenues
508.72b
-6.58%
123,720,104,000161,171,289,000276,990,181,000333,663,314,000271,003,561,390280,164,147,290323,743,044,580337,771,474,050376,543,631,890377,902,986,890386,317,373,120414,890,304,340454,467,518,930431,333,367,390486,902,150,980544,581,475,700508,721,241,750
Net income
26.74b
-4.94%
4,945,603,0006,308,287,0009,066,085,00015,475,068,00013,436,392,00018,854,488,00026,087,943,92026,396,983,22024,794,732,47040,533,592,87011,767,374,14011,848,740,05014,397,730,45018,866,163,96026,179,580,38028,124,620,07026,735,842,390
CFO
51.24b
-19.97%
5,636,081,0004,390,268,00039,783,138,00032,786,351,00014,466,548,00023,042,979,67023,281,483,92015,513,508,15021,768,412,97039,205,308,20029,356,180,40038,770,703,36040,289,811,04070,138,975,59045,283,731,75064,028,205,51051,240,224,630
Dividend
Dec 27, 2023100 KRW/sh

Profile

NPC Co., Ltd. manufactures and sells plastic products in South Korea. The company's products include containers, pallets, chairs and desks, recycling bins, sheets, reversetap, and cups. The company was formerly known as National Plastic Co., Ltd. and changed its name to NPC Co., Ltd. in March 2010. NPC Co., Ltd. was founded in 1965 and is headquartered in Ansan, South Korea.
URL
http://www.npc.co.kr/
IPO date
Sep 08, 1969
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
508,721,242
-6.58%
544,581,476
11.85%
486,902,151
12.88%
Cost of revenue
448,712,444
491,648,801
433,518,017
Unusual Expense (Income)
NOPBT
60,008,797
52,932,675
53,384,134
NOPBT Margin
11.80%
9.72%
10.96%
Operating Taxes
4,680,158
2,488,497
7,521,429
Tax Rate
7.80%
4.70%
14.09%
NOPAT
55,328,640
50,444,178
45,862,706
Net income
26,735,842
-4.94%
28,124,620
7.43%
26,179,580
38.76%
Dividends
(4,199,868)
(4,217,065)
(4,216,765)
Dividend yield
1.83%
1.75%
0.96%
Proceeds from repurchase of equity
(4,342,115)
5,420,629
BB yield
1.90%
-2.25%
Debt
Debt current
80,349,992
74,579,793
80,471,343
Long-term debt
14,281,374
30,188,233
38,745,946
Deferred revenue
227,917
295,952
366,569
Other long-term liabilities
4,002,503
3,350,455
3,059,225
Net debt
(61,924,941)
19,583,027
20,029,757
Cash flow
Cash from operating activities
51,240,225
64,028,206
45,283,732
CAPEX
(64,167,372)
(81,046,216)
(69,783,525)
Cash from investing activities
(39,412,819)
(42,901,531)
(88,398,100)
Cash from financing activities
(18,635,737)
(23,731,380)
25,891,853
FCF
38,164,402
44,062,956
5,889,350
Balance
Cash
36,865,785
40,443,928
35,788,494
Long term investments
119,690,522
44,741,071
63,399,038
Excess cash
131,120,245
57,955,925
74,842,424
Stockholders' equity
339,150,563
568,109,014
531,707,517
Invested Capital
330,112,697
385,624,023
362,357,850
ROIC
15.46%
13.49%
14.39%
ROCE
12.97%
11.90%
12.11%
EV
Common stock shares outstanding
41,122
41,456
41,931
Price
5,570.00
-4.30%
5,820.00
-44.57%
10,500.00
220.12%
Market cap
229,052,108
-5.07%
241,275,189
-45.20%
440,276,770
220.12%
EV
167,127,331
263,775,196
463,854,276
EBITDA
99,000,629
93,939,584
93,226,570
EV/EBITDA
1.69
2.81
4.98
Interest
4,380,600
3,357,003
1,660,821
Interest/NOPBT
7.30%
6.34%
3.11%