XKRX004100
Market cap63mUSD
Jan 10, Last price
2,575.00KRW
1D
-3.24%
1Q
-15.22%
Jan 2017
10.70%
Name
Taeyang Metal Industrial Co Ltd
Chart & Performance
Profile
Taeyang Metal Industrial Co., Ltd. produces and sells cold forged and precision processed parts for automobiles in South Korea and internationally. The company offers automotive products, including cylinder head, main bearing cap, fly wheel, con rod, crank shaft pulley, eye and ring, cam, wheel and union, flange, U-shape, and specialty bolts; ball studs and housings, outer sockets, tie rods, upper and solid shafts, shaft blanks and type products, and socket parts; guide rods, input and output rods, adjusting screws, piston blanks, and piston adjustment products; color-RR products; and lug wrenches. It also provides motorcycle components, such as drive-train components and steering systems; and appliance components comprising compressor bolts. The company was founded in 1954 and is headquartered in Ansan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 617,171,605 8.37% | 569,502,769 22.99% | |||||||
Cost of revenue | 576,174,966 | 586,847,975 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 40,996,639 | (17,345,206) | |||||||
NOPBT Margin | 6.64% | ||||||||
Operating Taxes | 9,862,083 | 1,436,310 | |||||||
Tax Rate | 24.06% | ||||||||
NOPAT | 31,134,556 | (18,781,516) | |||||||
Net income | 65,426 -112.29% | (532,291) -95.66% | |||||||
Dividends | (215,119) | (215,119) | |||||||
Dividend yield | 0.17% | 0.41% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 171,158,210 | 157,332,279 | |||||||
Long-term debt | 31,840,839 | 33,387,019 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 39,594,853 | 33,657,648 | |||||||
Net debt | 184,016,202 | 175,046,069 | |||||||
Cash flow | |||||||||
Cash from operating activities | (9,168,606) | 34,673,503 | |||||||
CAPEX | (6,412,143) | (8,448,962) | |||||||
Cash from investing activities | (6,490,892) | (7,097,874) | |||||||
Cash from financing activities | 12,352,660 | (19,511,262) | |||||||
FCF | 7,073,118 | (16,207,658) | |||||||
Balance | |||||||||
Cash | 13,110,099 | 16,295,494 | |||||||
Long term investments | 5,872,748 | (622,265) | |||||||
Excess cash | |||||||||
Stockholders' equity | 39,196,532 | 139,628,917 | |||||||
Invested Capital | 343,824,505 | 327,720,873 | |||||||
ROIC | 9.27% | ||||||||
ROCE | 11.29% | ||||||||
EV | |||||||||
Common stock shares outstanding | 36,424 | 36,424 | |||||||
Price | 3,415.00 136.33% | 1,445.00 8.24% | |||||||
Market cap | 124,387,482 136.33% | 52,632,478 8.24% | |||||||
EV | 310,884,324 | 229,998,870 | |||||||
EBITDA | 56,458,342 | (2,787,437) | |||||||
EV/EBITDA | 5.51 | ||||||||
Interest | 13,307,583 | 15,063,900 | |||||||
Interest/NOPBT | 32.46% |