Loading...
XKRX003960
Market cap261mUSD
Dec 26, Last price  
42,800.00KRW
1D
-0.33%
1Q
-13.96%
Jan 2017
151.93%
Name

Sajodaerim Corp

Chart & Performance

D1W1MN
XKRX:003960 chart
P/E
3.91
P/S
0.17
EPS
10,938.11
Div Yield, %
0.84%
Shrs. gr., 5y
4.79%
Rev. gr., 5y
17.10%
Revenues
2.06t
+2.20%
194,930,795,000217,459,703,000206,717,649,000410,736,055,000454,634,194,000418,702,676,580454,177,459,870508,115,858,430543,628,320,010715,055,912,980953,549,612,530987,439,473,860937,110,912,7501,329,705,655,2501,718,104,062,1701,813,694,742,9302,018,752,698,6702,063,074,655,680
Net income
91.34b
+28.20%
10,966,261,00022,167,677,00010,153,645,00021,513,847,00019,022,812,0009,579,630,000-1,155,450,380-857,211,9806,251,816,17012,236,739,8806,841,694,73028,704,061,3309,917,466,42082,577,387,63033,836,837,07062,708,287,73071,247,530,59091,338,274,030
CFO
174.78b
+185.49%
20,777,152,0007,564,560,0004,745,159,00043,908,112,00010,342,917,000-36,592,889,6704,845,113,3809,567,379,37010,106,714,73018,314,242,27060,541,694,22051,835,777,4807,584,904,00077,311,356,06082,149,683,41062,376,507,83061,221,766,850174,781,035,260
Dividend
Dec 27, 2023350 KRW/sh

Profile

Sajodaerim Corporation operates in the fishing industry in Korea. The company operates in the fisheries, food processing, food logistics, and retailing sectors. It is also involved in the manufacture, logistics, and retailing of processed foods, such as fishcakes, crab-flavored fish sticks, hams, and sausages under the Daerim Seon brand; and production and vending of frozen and refrigerated foods, salted seafood, seasoned dried laver, dried sea mustards, and other products. In addition, the company engages in producing, processing, and retailing pork and fowl; and livestock business. Sajodaerim Corporation was founded in 1945 and is based in Seoul, South Korea.
URL
http://www.sajodr.co.kr/
IPO date
Sep 16, 1976
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,063,074,656
2.20%
2,018,752,699
11.31%
1,813,694,743
5.56%
Cost of revenue
1,890,704,826
1,876,162,050
1,668,324,485
Unusual Expense (Income)
NOPBT
172,369,830
142,590,649
145,370,258
NOPBT Margin
8.35%
7.06%
8.02%
Operating Taxes
25,156,387
11,325,539
30,404,399
Tax Rate
14.59%
7.94%
20.92%
NOPAT
147,213,443
131,265,110
114,965,858
Net income
91,338,274
28.20%
71,247,531
13.62%
62,708,288
85.33%
Dividends
(3,016,053)
(2,206,060)
(1,470,753)
Dividend yield
1.28%
1.11%
0.79%
Proceeds from repurchase of equity
9,843,456
(38,046,117)
BB yield
-4.17%
19.06%
Debt
Debt current
202,269,323
182,673,115
286,102,862
Long-term debt
22,297,457
62,919,995
57,883,461
Deferred revenue
788,584
756,584
Other long-term liabilities
912,608
2,755,963
20,203,314
Net debt
(76,348,250)
114,325,334
184,095,992
Cash flow
Cash from operating activities
174,781,035
61,221,767
62,376,508
CAPEX
(14,659,965)
(21,447,525)
(18,244,038)
Cash from investing activities
(15,713,248)
14,069,130
(42,043,897)
Cash from financing activities
(16,161,514)
(98,367,874)
(39,455,031)
FCF
182,463,075
124,647,214
102,732,842
Balance
Cash
185,443,610
55,453,619
95,388,563
Long term investments
115,471,421
75,814,157
64,501,768
Excess cash
197,761,298
30,330,141
69,205,594
Stockholders' equity
700,465,461
554,178,988
469,039,204
Invested Capital
749,867,999
801,498,612
781,995,712
ROIC
18.98%
16.58%
14.94%
ROCE
18.27%
16.80%
16.53%
EV
Common stock shares outstanding
7,534
7,353
7,353
Price
31,300.00
15.29%
27,150.00
7.52%
25,250.00
54.91%
Market cap
235,821,180
18.13%
199,635,850
7.52%
185,665,018
54.91%
EV
317,078,379
420,364,431
465,622,637
EBITDA
203,072,609
173,883,544
178,204,341
EV/EBITDA
1.56
2.42
2.61
Interest
11,496,804
10,277,106
10,331,375
Interest/NOPBT
6.67%
7.21%
7.11%