Loading...
XKRX003780
Market cap82mUSD
Jan 09, Last price  
9,250.00KRW
1D
1.31%
1Q
41.65%
Jan 2017
108.80%
Name

Chin Yang Industry Co Ltd

Chart & Performance

D1W1MN
XKRX:003780 chart
P/E
14.15
P/S
1.38
EPS
653.57
Div Yield, %
2.16%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
7.92%
Revenues
86.87b
+3.82%
23,770,334,00026,713,973,00028,357,241,00031,554,759,00037,103,410,05036,355,443,33036,170,246,74038,465,075,80043,726,798,03042,415,292,93044,821,948,07059,350,306,22061,838,249,51064,314,340,75076,350,428,63083,673,211,02086,871,531,570
Net income
8.50b
+38.47%
4,484,861,0003,197,417,0003,074,117,0003,883,965,0004,232,300,0003,026,570,0202,911,514,3603,044,124,8805,312,095,5401,342,364,9401,664,285,1302,411,392,9706,822,508,7405,136,548,7106,197,904,3106,136,146,7008,496,471,715
CFO
11.91b
+70.58%
3,728,985,0003,912,095,0003,431,834,000834,029,0004,590,646,1604,219,002,8102,516,124,7003,295,645,8705,732,688,8004,782,232,0104,077,912,6604,033,858,4709,375,276,0708,143,104,4506,152,978,9606,980,475,58011,906,992,110
Dividend
Jun 27, 202450 KRW/sh

Profile

Chin Yang Industry Co., Ltd. manufactures and sells plastic foam molding products in South Korea. The company was formerly known as Chin Yang Co., Ltd. and changed its name to Chin Yang Industry Co., Ltd. in 2007. Chin Yang Industry Co., Ltd. was founded in 1963 and is headquartered in Yangsan-si, South Korea.
URL
http://www.cyc1963.com/
IPO date
Jun 26, 1973
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
86,871,532
3.82%
83,673,211
9.59%
Cost of revenue
75,219,496
74,915,360
Unusual Expense (Income)
NOPBT
11,652,036
8,757,851
NOPBT Margin
13.41%
10.47%
Operating Taxes
1,550,832
(659,859)
Tax Rate
13.31%
NOPAT
10,101,204
9,417,710
Net income
8,496,472
38.47%
6,136,147
-1.00%
Dividends
(2,600,000)
(2,600,000)
Dividend yield
2.91%
3.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,367,800
7,957,454
Long-term debt
7,324,321
8,987,611
Deferred revenue
6
Other long-term liabilities
209,245
123,520
Net debt
(8,353,743)
10,728,825
Cash flow
Cash from operating activities
11,906,992
6,980,476
CAPEX
(12,919,220)
(3,398,425)
Cash from investing activities
(11,604,295)
(6,147,863)
Cash from financing activities
(1,579,043)
(2,286,015)
FCF
16,682,018
7,984,885
Balance
Cash
13,119,895
11,193,691
Long term investments
9,925,969
(4,977,452)
Excess cash
18,702,287
2,032,579
Stockholders' equity
51,665,762
48,451,880
Invested Capital
52,120,372
64,232,015
ROIC
17.36%
15.56%
ROCE
16.29%
12.96%
EV
Common stock shares outstanding
13,000
13,000
Price
6,880.00
10.26%
6,240.00
-25.45%
Market cap
89,440,000
10.26%
81,120,000
-25.45%
EV
81,086,257
91,848,825
EBITDA
14,731,850
11,737,704
EV/EBITDA
5.50
7.83
Interest
625,598
506,286
Interest/NOPBT
5.37%
5.78%