XKRX003670
Market cap7.82bUSD
Dec 20, Last price
145,800.00KRW
1D
-3.76%
1Q
-37.69%
Jan 2017
1,115.00%
Name
Posco Future M Co Ltd
Chart & Performance
Profile
Posco Chemical Co., Ltd. engages in the refractory, furnace construction/maintenance, lime, environmental, chemicals and carbon materials, and secondary battery anode materials businesses. It manufactures and sells various shaped refractories, such as magnesia carbon, magnesia, chrome-magnesia, spinel, alumina, fire clay, and insulating fire bricks; unshaped refractories comprising spray materials, stamp mass products, tundish coating materials, mortar and miscellaneous products, and insulating and special castables; and magnesia clinker. The company also builds, installs, and maintains steel mill furnaces; and designs, produces, constructs, and engineers various industrial furnaces, as well as offers refractory installation/repair services. In addition, it provides burned lime for steelmaking, chemical, construction material, soil stabilization, and disinfectant applications; general chemicals and carbon materials; and cathode and anode materials for lithium-ion batteries. The company was formerly known as Posco Chemtech Company Ltd. and changed its name to Posco Chemical Co., Ltd. in March 2019. The company was founded in 1963 and is headquartered in Pohang, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,759,871,486 44.15% | 3,301,915,805 65.96% | 1,989,542,182 27.03% | |||||||
Cost of revenue | 4,619,089,549 | 3,060,961,562 | 1,809,338,293 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 140,781,937 | 240,954,243 | 180,203,889 | |||||||
NOPBT Margin | 2.96% | 7.30% | 9.06% | |||||||
Operating Taxes | (20,527,316) | 12,016,380 | 12,268,279 | |||||||
Tax Rate | 4.99% | 6.81% | ||||||||
NOPAT | 161,309,253 | 228,937,862 | 167,935,610 | |||||||
Net income | 28,722,209 -75.71% | 118,266,659 -11.85% | 134,160,118 353.65% | |||||||
Dividends | (23,939,612) | (23,447,659) | (18,296,466) | |||||||
Dividend yield | 0.09% | 0.17% | 0.17% | |||||||
Proceeds from repurchase of equity | (9,650,149) | 1,519,104,381 | ||||||||
BB yield | 0.07% | -13.79% | ||||||||
Debt | ||||||||||
Debt current | 696,578,625 | 483,008,331 | 267,848,107 | |||||||
Long-term debt | 2,394,297,312 | 1,091,910,480 | 921,802,926 | |||||||
Deferred revenue | 9,209,908 | |||||||||
Other long-term liabilities | 25,308,464 | 16,973,555 | 2 | |||||||
Net debt | 2,149,970,622 | 1,002,341,254 | 931,259,394 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (444,846,366) | (60,953,571) | 103,036,995 | |||||||
CAPEX | (1,367,461,496) | (665,907,678) | (562,233,183) | |||||||
Cash from investing activities | (921,549,267) | (54,628,496) | (1,674,965,515) | |||||||
Cash from financing activities | 1,481,705,789 | 336,296,643 | 1,521,870,976 | |||||||
FCF | (1,447,911,254) | (792,869,488) | (408,804,358) | |||||||
Balance | ||||||||||
Cash | 630,356,254 | 815,369,379 | 1,352,360,918 | |||||||
Long term investments | 310,549,060 | (242,791,822) | (1,093,969,279) | |||||||
Excess cash | 702,911,740 | 407,481,767 | 158,914,530 | |||||||
Stockholders' equity | 1,177,990,703 | 2,040,333,141 | 1,723,779,189 | |||||||
Invested Capital | 4,928,248,375 | 3,723,716,321 | 3,375,556,673 | |||||||
ROIC | 3.73% | 6.45% | 6.65% | |||||||
ROCE | 2.50% | 5.83% | 5.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 77,416 | 77,428 | 76,515 | |||||||
Price | 359,000.00 99.44% | 180,000.00 25.00% | 144,000.00 38.46% | |||||||
Market cap | 27,792,278,662 99.41% | 13,937,061,960 26.49% | 11,018,209,392 73.71% | |||||||
EV | 30,203,505,398 | 15,119,026,209 | 11,998,579,224 | |||||||
EBITDA | 278,367,272 | 333,221,108 | 261,384,924 | |||||||
EV/EBITDA | 108.50 | 45.37 | 45.90 | |||||||
Interest | 50,542,077 | 11,560,528 | 9,200,235 | |||||||
Interest/NOPBT | 35.90% | 4.80% | 5.11% |