XKRX003610
Market cap105mUSD
Dec 24, Last price
4,345.00KRW
1D
-4.92%
1Q
39.71%
Jan 2017
92.68%
Name
Pangrim Co Ltd
Chart & Performance
Profile
Pangrim Co., Ltd. manufactures and sells textile products in South Korea and internationally. It produces a range of fabrics. The company was formerly known as PangRim Textile Co., Ltd. and changed its name to Pangrim Co., Ltd. in 1991. Pangrim Co., Ltd. was founded in 1963 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 131,921,585 -15.31% | 155,768,173 18.93% | |||||||
Cost of revenue | 128,956,365 | 147,020,512 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,965,219 | 8,747,662 | |||||||
NOPBT Margin | 2.25% | 5.62% | |||||||
Operating Taxes | 614,631 | 1,488,882 | |||||||
Tax Rate | 20.73% | 17.02% | |||||||
NOPAT | 2,350,588 | 7,258,780 | |||||||
Net income | (4,137,217) -174.29% | 5,569,068 -24.75% | |||||||
Dividends | (1,637,874) | (1,740,648) | |||||||
Dividend yield | 2.11% | 1.04% | |||||||
Proceeds from repurchase of equity | (6,599,446) | ||||||||
BB yield | 3.96% | ||||||||
Debt | |||||||||
Debt current | 20,155,999 | 28,498,172 | |||||||
Long-term debt | 1,551,700 | 2,319,020 | |||||||
Deferred revenue | 283,342 | 121,717 | |||||||
Other long-term liabilities | 5,554,896 | 431,843 | |||||||
Net debt | (48,816,499) | (59,722,348) | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,406,426 | 1,236,227 | |||||||
CAPEX | (697,049) | (2,619,177) | |||||||
Cash from investing activities | (9,691,852) | 18,299,001 | |||||||
Cash from financing activities | (9,751,985) | (7,736,885) | |||||||
FCF | 14,338,081 | (1,147,294) | |||||||
Balance | |||||||||
Cash | 55,558,826 | 51,803,780 | |||||||
Long term investments | 14,965,372 | 38,735,760 | |||||||
Excess cash | 63,928,119 | 82,751,131 | |||||||
Stockholders' equity | 116,709,347 | 183,671,970 | |||||||
Invested Capital | 155,639,365 | 148,358,488 | |||||||
ROIC | 1.55% | 4.14% | |||||||
ROCE | 1.35% | 3.72% | |||||||
EV | |||||||||
Common stock shares outstanding | 36,397 | 36,725 | |||||||
Price | 2,130.00 -53.08% | 4,540.00 74.62% | |||||||
Market cap | 77,526,055 -53.50% | 166,730,192 65.78% | |||||||
EV | 29,443,587 | 107,803,492 | |||||||
EBITDA | 7,606,309 | 13,700,443 | |||||||
EV/EBITDA | 3.87 | 7.87 | |||||||
Interest | 1,065,809 | 551,140 | |||||||
Interest/NOPBT | 35.94% | 6.30% |