XKRX003580
Market cap147mUSD
Jan 06, Last price
4,435.00KRW
1D
1.95%
1Q
-7.80%
Jan 2017
1.37%
Name
HLB Global Co Ltd
Chart & Performance
Profile
HLB GLOBAL Co., Ltd. engages in the sea sand extraction business in South Korea. Its marine sand production process includes departure, extraction, berthing, discharging, sorting, washing, and shipment. The company also collects aggregates from under the sea, such as gravel, sand, mixed and fine aggregates, asphalt, concrete, and others. In addition, it offers a range of products, including color cosmetics, hair products, and denim jeans in the United States, China, and Japan. Further, the company develops drugs for infectious diseases, such as sepsis, influenza, and viral hepatitis; and immunological diseases, including rheumatoid arthritis and others. The company was formerly known as NEXT SCIENCE Co., Ltd. and changed its name to HLB GLOBAL Co., Ltd. in April 2022. HLB GLOBAL Co., Ltd. was founded in 1962 and is headquartered in Sabuk-eup, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 79,865,666 79.10% | 44,591,899 -1.01% | |||||||
Cost of revenue | 83,275,949 | 48,359,668 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (3,410,283) | (3,767,769) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (725,446) | (146,268) | |||||||
Tax Rate | |||||||||
NOPAT | (2,684,837) | (3,621,501) | |||||||
Net income | (22,808,277) 49.63% | (15,243,254) 16.52% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 103,500 | 1,473,572 | |||||||
BB yield | -0.05% | -0.64% | |||||||
Debt | |||||||||
Debt current | 31,513,561 | 34,922,593 | |||||||
Long-term debt | 9,787,388 | 2,207,702 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,252,180 | 1,264,796 | |||||||
Net debt | (4,863,889) | (13,318,449) | |||||||
Cash flow | |||||||||
Cash from operating activities | (12,713,654) | (8,079,586) | |||||||
CAPEX | (1,106,156) | (1,996,607) | |||||||
Cash from investing activities | (3,987,332) | 30,364,254 | |||||||
Cash from financing activities | 10,419,957 | (15,340,632) | |||||||
FCF | (7,847,336) | (6,650,151) | |||||||
Balance | |||||||||
Cash | 9,848,577 | 28,629,417 | |||||||
Long term investments | 36,316,261 | 21,819,327 | |||||||
Excess cash | 42,171,554 | 48,219,150 | |||||||
Stockholders' equity | (126,885,751) | (70,164,949) | |||||||
Invested Capital | 224,938,072 | 175,986,966 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 42,367 | 42,251 | |||||||
Price | 5,020.00 -8.23% | 5,470.00 -74.91% | |||||||
Market cap | 212,682,516 -7.97% | 231,111,258 -72.41% | |||||||
EV | 210,349,004 | 221,974,596 | |||||||
EBITDA | 2,406,089 | 1,979,338 | |||||||
EV/EBITDA | 87.42 | 112.15 | |||||||
Interest | 5,830,726 | 5,291,756 | |||||||
Interest/NOPBT |