Loading...
XKRX
003547
Market cap791mUSD
Apr 30, Last price  
16,130.00KRW
1D
1.32%
Jan 2017
137.56%
Name

Daishin Securities Co Ltd

Chart & Performance

D1W1MN
P/E
7.59
P/S
0.34
EPS
2,124.64
Div Yield, %
7.44%
Shrs. gr., 5y
-1.43%
Rev. gr., 5y
39.61%
Revenues
2.96t
+131.48%
403,203,765,000563,630,414,000448,934,021,000543,219,886,000445,994,877,000506,430,269,000386,434,271,000268,578,545,000429,851,846,000543,472,470,000470,274,214,000504,060,094,000558,860,868,000627,400,218,000941,156,509,0001,644,114,865,0001,280,565,503,0002,964,198,130,000
Net income
133.65b
+15.31%
102,089,141,000177,840,846,000103,251,345,00093,740,346,00085,401,811,00089,860,037,0003,391,594,08015,110,811,00043,682,175,000136,156,525,00074,018,238,000115,886,079,000140,844,121,00094,712,829,000148,162,789,000616,579,101,000115,908,863,000133,649,845,000
CFO
-2.80t
L
-438,817,301,00080,838,128,000445,778,725,000-583,737,678,000400,481,066,000-922,968,769,290-35,290,702,280-121,593,455,000-226,477,163,000342,420,719,000-794,444,808,000-643,615,587,000-1,598,084,884,000-722,309,206,000-479,386,244,000-1,402,568,980,000266,185,073,000-2,802,682,253,000
Dividend
Mar 25, 20241200 KRW/sh
Earnings
May 05, 2025

Profile

Daishin Securities Co., Ltd. operates as a financial investment company in Korea and internationally. It engages in the investment trading and brokerage, trust, investment advisory, and discretionary investment activities, as well as provides retirement pension products, and underwriting and asset management services. The company was formerly known as Samrak Securities Co., Ltd. and changed its name to Daishin Securities Co., Ltd. in April 1975. Daishin Securities Co., Ltd. was founded in 1962 and is headquartered in Seoul, South Korea.
URL
https://www.daishin.com/
IPO date
Oct 01, 1975
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,964,198,130
131.48%
1,280,565,503
-22.11%
Cost of revenue
1,934,172,286
374,906,591
Unusual Expense (Income)
NOPBT
1,030,025,844
905,658,912
NOPBT Margin
34.75%
70.72%
Operating Taxes
45,387,720
89,211,195
Tax Rate
4.41%
9.85%
NOPAT
984,638,124
816,447,717
Net income
133,649,845
15.31%
115,908,863
-81.20%
Dividends
(80,091,256)
(94,415,563)
Dividend yield
8.31%
10.90%
Proceeds from repurchase of equity
8,688,000
(27,009,188)
BB yield
-0.90%
3.12%
Debt
Debt current
2,961,993,847
Long-term debt
46,668,132
6,873,402,509
Deferred revenue
51,416,485
Other long-term liabilities
(23,334,066)
(99,561,281)
Net debt
(10,068,424,495)
(2,396,467,773)
Cash flow
Cash from operating activities
(2,802,682,253)
266,185,073
CAPEX
(18,942,347)
(19,285,925)
Cash from investing activities
(34,896,889)
370,298,767
Cash from financing activities
2,824,961,933
274,054,407
FCF
23,825,868
1,892,918,930
237,389,382
Balance
Cash
1,564,366,567
4,299,270,306
Long term investments
8,550,726,060
7,932,593,823
Excess cash
9,966,882,720
12,167,835,854
Stockholders' equity
(4,989,375)
2,019,041,446
2,824,024,667
Invested Capital
26,401,098,040
20,624,447,346
21,252,148,506
ROIC
4.70%
3.62%
ROCE
4.55%
3.75%
EV
Common stock shares outstanding
67,438
67,154
Price
16,070.00
12.38%
14,300.00
10.85%
12,900.00
-30.83%
Market cap
964,360,254
11.32%
866,287,800
-31.66%
EV
(9,102,700,283)
(1,302,353,931)
EBITDA
1,068,645,059
941,856,306
EV/EBITDA
Interest
608,227,096
375,275,498
Interest/NOPBT
59.05%
41.44%