Loading...
XKRX003545
Market cap731mUSD
Dec 26, Last price  
15,850.00KRW
1D
-0.13%
1Q
2.66%
Jan 2017
116.58%
Name

Daishin Securities Co Ltd

Chart & Performance

D1W1MN
XKRX:003545 chart
P/E
7.60
P/S
0.34
EPS
2,086.42
Div Yield, %
7.89%
Shrs. gr., 5y
-1.43%
Rev. gr., 5y
39.61%
Revenues
2.96t
+131.48%
403,203,765,000563,630,414,000448,934,021,000543,219,886,000445,994,877,000506,430,269,000386,434,271,000268,578,545,000429,851,846,000543,472,470,000470,274,214,000504,060,094,000558,860,868,000627,400,218,000941,156,509,0001,644,114,865,0001,280,565,503,0002,964,198,130,000
Net income
133.65b
+15.31%
102,089,141,000177,840,846,000103,251,345,00093,740,346,00085,401,811,00089,860,037,0003,391,594,08015,110,811,00043,682,175,000136,156,525,00074,018,238,000115,886,079,000140,844,121,00094,712,829,000148,162,789,000616,579,101,000115,908,863,000133,649,845,000
CFO
-2.80t
L
-438,817,301,00080,838,128,000445,778,725,000-583,737,678,000400,481,066,000-922,968,769,290-35,290,702,280-121,593,455,000-226,477,163,000342,420,719,000-794,444,808,000-643,615,587,000-1,598,084,884,000-722,309,206,000-479,386,244,000-1,402,568,980,000266,185,073,000-2,802,682,253,000
Dividend
Mar 25, 20241250 KRW/sh
Earnings
Feb 05, 2025

Profile

Daishin Securities Co., Ltd. operates as a financial investment company in Korea and internationally. It engages in the investment trading and brokerage, trust, investment advisory, and discretionary investment activities, as well as provides retirement pension products, and underwriting and asset management services. The company was formerly known as Samrak Securities Co., Ltd. and changed its name to Daishin Securities Co., Ltd. in April 1975. Daishin Securities Co., Ltd. was founded in 1962 and is headquartered in Seoul, South Korea.
URL
https://www.daishin.com/
IPO date
Oct 01, 1975
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,964,198,130
131.48%
1,280,565,503
-22.11%
1,644,114,865
74.69%
Cost of revenue
1,934,172,286
374,906,591
257,995,828
Unusual Expense (Income)
NOPBT
1,030,025,844
905,658,912
1,386,119,037
NOPBT Margin
34.75%
70.72%
84.31%
Operating Taxes
45,387,720
89,211,195
251,484,479
Tax Rate
4.41%
9.85%
18.14%
NOPAT
984,638,124
816,447,717
1,134,634,558
Net income
133,649,845
15.31%
115,908,863
-81.20%
616,579,101
316.15%
Dividends
(80,091,256)
(94,415,563)
(80,436,230)
Dividend yield
8.31%
10.90%
6.35%
Proceeds from repurchase of equity
8,688,000
(27,009,188)
BB yield
-0.90%
3.12%
Debt
Debt current
2,961,993,847
3,987,380,590
Long-term debt
46,668,132
6,873,402,509
7,994,839,512
Deferred revenue
51,416,485
63,136,097
Other long-term liabilities
(23,334,066)
(99,561,281)
(100,790,633)
Net debt
(10,068,424,495)
(2,396,467,773)
(1,120,375,352)
Cash flow
Cash from operating activities
(2,802,682,253)
266,185,073
(1,402,568,980)
CAPEX
(18,942,347)
(19,285,925)
(24,550,446)
Cash from investing activities
(34,896,889)
370,298,767
(429,830,031)
Cash from financing activities
2,824,961,933
274,054,407
1,862,155,730
FCF
1,892,918,930
237,389,382
1,140,628,451
Balance
Cash
1,564,366,567
4,299,270,306
4,132,473,874
Long term investments
8,550,726,060
7,932,593,823
8,970,121,580
Excess cash
9,966,882,720
12,167,835,854
13,020,389,711
Stockholders' equity
2,019,041,446
2,824,024,667
2,728,058,585
Invested Capital
20,624,447,346
21,252,148,506
23,867,492,034
ROIC
4.70%
3.62%
4.81%
ROCE
4.55%
3.75%
5.20%
EV
Common stock shares outstanding
67,438
67,154
67,966
Price
14,300.00
10.85%
12,900.00
-30.83%
18,650.00
43.46%
Market cap
964,360,254
11.32%
866,287,800
-31.66%
1,267,565,714
41.90%
EV
(9,102,700,283)
(1,302,353,931)
358,735,218
EBITDA
1,068,645,059
941,856,306
1,426,806,716
EV/EBITDA
0.25
Interest
608,227,096
375,275,498
221,943,715
Interest/NOPBT
59.05%
41.44%
16.01%