XKRX003530
Market cap519mUSD
Dec 26, Last price
3,540.00KRW
1D
2.02%
1Q
3.96%
Jan 2017
69.78%
Name
Hanwha Investment&Securities Co Ltd
Chart & Performance
Profile
Hanwha Investment & Securities Co., Ltd. engages in the trading and underwriting of securities in South Korea. The company also engages in real estate and financial investment, investment trust, and software development businesses. As of December 31, 2020, it operated through 46 branches. The company was founded in 1962 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,517,550,770 389.80% | 309,829,588 -39.10% | 508,780,823 40.81% | |||||||
Cost of revenue | 981,018,995 | 143,692,731 | 137,689,523 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 536,531,775 | 166,136,857 | 371,091,300 | |||||||
NOPBT Margin | 35.36% | 53.62% | 72.94% | |||||||
Operating Taxes | 5,098,473 | (10,571,890) | 48,597,121 | |||||||
Tax Rate | 0.95% | 13.10% | ||||||||
NOPAT | 531,433,302 | 176,708,747 | 322,494,179 | |||||||
Net income | 9,298,395 -116.95% | (54,867,378) -138.07% | 144,113,449 114.57% | |||||||
Dividends | (6,702) | (43,760,291) | ||||||||
Dividend yield | 0.00% | 8.52% | ||||||||
Proceeds from repurchase of equity | 3,971,141 | 1,515,052 | 23,967,892 | |||||||
BB yield | -0.52% | -0.30% | -1.72% | |||||||
Debt | ||||||||||
Debt current | 4,744,172,847 | 5,182,228,062 | ||||||||
Long-term debt | 68,034,198 | 3,148,067,961 | 3,337,999,964 | |||||||
Deferred revenue | 104,887,941 | 133,247,391 | ||||||||
Other long-term liabilities | 7,249,296,846 | (298,465,620) | ||||||||
Net debt | (8,204,793,789) | (548,851,501) | (290,653,648) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,102,410,354) | 412,559,186 | (1,105,019,969) | |||||||
CAPEX | (13,004,618) | (23,502,910) | (16,532,309) | |||||||
Cash from investing activities | 66,630,309 | (288,142,448) | (175,376,168) | |||||||
Cash from financing activities | 969,951,678 | (82,365,805) | 1,300,032,757 | |||||||
FCF | 5,744,746,239 | 1,089,248,194 | 99,106,100 | |||||||
Balance | ||||||||||
Cash | 170,363,129 | 1,029,721,035 | 1,258,414,707 | |||||||
Long term investments | 8,102,464,858 | 7,411,371,274 | 7,552,466,966 | |||||||
Excess cash | 8,196,950,448 | 8,425,600,830 | 8,785,442,632 | |||||||
Stockholders' equity | 1,578,044,065 | 1,589,111,039 | 1,897,059,976 | |||||||
Invested Capital | 11,672,139,543 | 15,181,935,403 | 14,896,598,351 | |||||||
ROIC | 3.96% | 1.17% | 2.14% | |||||||
ROCE | 4.05% | 0.99% | 2.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 218,070 | 218,471 | 218,471 | |||||||
Price | 3,480.00 48.09% | 2,350.00 -63.22% | 6,390.00 191.12% | |||||||
Market cap | 758,884,950 47.81% | 513,406,721 -63.22% | 1,396,029,339 191.41% | |||||||
EV | (7,421,902,903) | (11,438,876) | 1,130,172,331 | |||||||
EBITDA | 561,243,099 | 190,551,170 | 393,537,172 | |||||||
EV/EBITDA | 2.87 | |||||||||
Interest | 286,680,863 | 176,696,935 | 67,647,826 | |||||||
Interest/NOPBT | 53.43% | 106.36% | 18.23% |