XKRX003520
Market cap241mUSD
Dec 27, Last price
1,945.00KRW
1D
-0.61%
1Q
-17.93%
Jan 2017
-77.95%
Name
Yungjin Pharm Co Ltd
Chart & Performance
Profile
Yungjin Pharm. Co., Ltd. operates as a pharmaceutical company in South Korea. It provides cephalosporin antibiotic, antipsychotic, cardiovascular, and nutrition products. The company was founded in 1952 and is headquartered in Seoul, South Korea. Yungjin Pharm. Co., Ltd. is a subsidiary of KT&G Corporation.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 234,902,460 7.57% | 218,380,987 11.38% | 196,067,242 -5.95% | |||||||
Cost of revenue | 198,739,556 | 190,442,318 | 175,201,287 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 36,162,904 | 27,938,670 | 20,865,955 | |||||||
NOPBT Margin | 15.39% | 12.79% | 10.64% | |||||||
Operating Taxes | (42,353) | (851,732) | (2,561,156) | |||||||
Tax Rate | ||||||||||
NOPAT | 36,205,257 | 28,790,402 | 23,427,111 | |||||||
Net income | (3,875,543) -82.35% | (21,961,039) 89.61% | (11,582,456) 8,600.68% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 26,014,856 | 11,735,265 | 10,906,661 | |||||||
Long-term debt | 42,371,430 | 28,280,886 | 3,919,491 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 21,046,154 | 35,995,160 | 38,727,925 | |||||||
Net debt | 55,557,004 | 37,440,827 | 11,614,941 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (12,499,480) | (11,609,700) | 8,367,764 | |||||||
CAPEX | (10,237,537) | (13,200,150) | (11,319,769) | |||||||
Cash from investing activities | (13,019,745) | (13,352,332) | (11,637,610) | |||||||
Cash from financing activities | 32,044,683 | 25,179,714 | 3,306,730 | |||||||
FCF | 32,825,920 | 19,770,780 | 30,411,493 | |||||||
Balance | ||||||||||
Cash | 10,207,712 | 682,254 | 464,571 | |||||||
Long term investments | 2,621,570 | 1,893,071 | 2,746,639 | |||||||
Excess cash | 1,084,158 | |||||||||
Stockholders' equity | 73,625,753 | 79,296,672 | 94,311,943 | |||||||
Invested Capital | 176,476,386 | 165,186,417 | 156,672,693 | |||||||
ROIC | 21.19% | 17.89% | 14.74% | |||||||
ROCE | 20.37% | 16.91% | 13.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 182,892 | 182,892 | 182,892 | |||||||
Price | 2,125.00 -34.62% | 3,250.00 -38.56% | 5,290.00 -34.20% | |||||||
Market cap | 388,646,465 -34.62% | 594,400,476 -38.56% | 967,501,082 -34.20% | |||||||
EV | 444,203,469 | 631,841,302 | 979,116,023 | |||||||
EBITDA | 44,855,710 | 35,718,627 | 28,243,803 | |||||||
EV/EBITDA | 9.90 | 17.69 | 34.67 | |||||||
Interest | 2,875,009 | 736,565 | 208,968 | |||||||
Interest/NOPBT | 7.95% | 2.64% | 1.00% |