XKRX003410
Market cap2.11bUSD
Jun 20, Last price
7,000.00KRW
Name
SsangyongC&E Co Ltd
Chart & Performance
Profile
SsangYong C&E Co., Ltd. engages in the production and sale of cement and clinker products in South Korea. The company offers Portland, blended, and specialty cement, as well as mortar and other related products, such as non-shrinkage mortar, resistance acid mortar, and expansion agents for use in architectural and civil engineering works. It is also involved in the waste recycling and other environment-related business; sale of petroleum products. In addition, the company engages in the mining and sale limestone; maritime transportation and unloading of cement, krinka, etc.; and leasing of office and real estate. The company also exports its products to the United States, Japan, Africa, and the Middle East. The company was formerly known as Ssangyong Cement Industrial Co., Ltd. and changed its name to SsangYong C&E Co., Ltd. in March 2021. SsangYong C&E Co., Ltd. was founded in 1962 and is headquartered in Seoul, South Korea. SsangYong C&E Co., Ltd. is a subsidiary of Hahn & Co. Cement Holdings Limited.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,869,406,413 -4.87% | 1,965,042,623 18.28% | 1,661,398,330 12.96% | |||||||
Cost of revenue | 1,634,393,270 | 1,664,383,885 | 1,333,621,698 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 235,013,143 | 300,658,739 | 327,776,632 | |||||||
NOPBT Margin | 12.57% | 15.30% | 19.73% | |||||||
Operating Taxes | 43,936,307 | 43,397,559 | 5,019,130 | |||||||
Tax Rate | 18.70% | 14.43% | 1.53% | |||||||
NOPAT | 191,076,836 | 257,261,179 | 322,757,502 | |||||||
Net income | 219,736,463 71.96% | 127,780,123 -31.29% | 185,957,156 34.57% | |||||||
Dividends | (160,096,005) | (221,003,994) | (221,003,994) | |||||||
Dividend yield | 5.58% | 7.64% | 5.71% | |||||||
Proceeds from repurchase of equity | (174,758,826) | |||||||||
BB yield | 6.09% | |||||||||
Debt | ||||||||||
Debt current | 749,875,068 | 878,742,310 | 335,587,255 | |||||||
Long-term debt | 680,491,073 | 960,705,009 | 1,079,063,864 | |||||||
Deferred revenue | 7,967,613 | 10,264,594 | 9,404,742 | |||||||
Other long-term liabilities | 356,715,136 | 219,082,441 | 249,743,969 | |||||||
Net debt | 1,236,376,669 | 1,827,938,423 | 1,301,039,017 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 270,659,221 | 228,138,187 | 381,172,310 | |||||||
CAPEX | (191,562,536) | (255,009,502) | (199,350,742) | |||||||
Cash from investing activities | 124,218,930 | (225,037,373) | (329,974,665) | |||||||
Cash from financing activities | (320,279,153) | (106,431,886) | (159,379,916) | |||||||
FCF | 438,835,251 | (87,782,032) | 105,277,614 | |||||||
Balance | ||||||||||
Cash | 140,628,101 | 14,829,580 | 108,208,768 | |||||||
Long term investments | 53,361,370 | (3,320,683) | 5,403,334 | |||||||
Excess cash | 100,519,151 | 30,542,186 | ||||||||
Stockholders' equity | 1,589,628,284 | 1,672,634,063 | 1,734,963,221 | |||||||
Invested Capital | 3,145,810,737 | 3,424,416,054 | 3,148,456,965 | |||||||
ROIC | 5.82% | 7.83% | 10.74% | |||||||
ROCE | 7.20% | 8.73% | 10.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 498,748 | 502,282 | 502,282 | |||||||
Price | 5,750.00 -0.17% | 5,760.00 -25.29% | 7,710.00 15.42% | |||||||
Market cap | 2,867,801,811 -0.88% | 2,893,143,197 -25.29% | 3,872,592,717 15.31% | |||||||
EV | 4,104,178,480 | 4,721,081,620 | 5,173,631,733 | |||||||
EBITDA | 538,537,915 | 568,509,286 | 555,886,163 | |||||||
EV/EBITDA | 7.62 | 8.30 | 9.31 | |||||||
Interest | 64,305,279 | 43,238,280 | 30,917,399 | |||||||
Interest/NOPBT | 27.36% | 14.38% | 9.43% |