Loading...
XKRX
003380
Market cap640mUSD
Jun 05, Last price  
9,070.00KRW
1D
-2.68%
1Q
71.13%
IPO
-52.14%
Name

Harim Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
33.01
P/S
0.07
EPS
274.75
Div Yield, %
—
Shrs. gr., 5y
5.19%
Rev. gr., 5y
10.80%
Revenues
12.27t
+1.75%
3,303,136,665,7803,685,533,191,8203,919,189,310,1605,110,974,866,0166,162,716,585,1966,859,285,039,0777,357,069,317,6797,350,259,327,1847,723,311,404,49110,619,103,875,69513,775,295,981,36412,062,362,764,02012,272,959,000,000
Net income
26.37b
-28.82%
22,990,096,92047,218,771,24041,464,011,19063,000,667,809174,836,401,844154,579,472,64796,378,857,65455,592,184,36654,730,937,910306,306,568,320243,982,463,72037,052,772,01026,373,000,000
CFO
878.77b
-2.43%
-201,295,960,430237,438,388,000266,362,739,390233,194,615,209499,868,991,348468,954,032,734167,138,871,544434,100,886,491670,282,130,407737,966,988,0601,261,665,442,740900,670,962,290878,774,000,000
Dividend
Dec 27, 2023120 KRW/sh
Earnings
Aug 11, 2025

Profile

Harim Holdings Co., Ltd., together with its subsidiaries, engages in the food and daily services management business. The company produces various feeds for poultry, pig, cow, fish, pet, and special feed including equine feed; provides feeding management program; and involves in breeding, feeding, raising, packaging, and distributing livestock meat, as well as manufactures processed meat products. It also provides dry bulk cargo, container, and special cargo transport services. In addition, it offers TV home shopping and internet shopping mall, as well as insurance and financial planning. The company was founded in 1950 and is headquartered in Iksan-si, South Korea.
URL
http://www.harimholdings.co.kr/
IPO date
Jun 30, 2017
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,272,959,000
1.75%
12,062,362,764
-12.43%
13,775,295,981
29.72%
Cost of revenue
11,029,613,000
11,026,906,995
12,468,353,206
Unusual Expense (Income)
NOPBT
1,243,346,000
1,035,455,769
1,306,942,775
NOPBT Margin
10.13%
8.58%
9.49%
Operating Taxes
(2,775,000)
49,529,887
46,970,418
Tax Rate
4.78%
3.59%
NOPAT
1,246,121,000
985,925,882
1,259,972,357
Net income
26,373,000
-28.82%
37,052,772
-84.81%
243,982,464
-20.35%
Dividends
(37,910,000)
(56,338,098)
(43,849,930)
Dividend yield
7.16%
7.52%
6.27%
Proceeds from repurchase of equity
40,625,647
BB yield
-5.81%
Debt
Debt current
4,528,749,000
4,092,188,705
3,713,111,514
Long-term debt
4,746,182,000
2,965,840,852
2,868,971,937
Deferred revenue
611,000
688,000
7,000
Other long-term liabilities
25,918,000
31,668,068
297,517,901
Net debt
7,714,299,000
5,539,213,428
3,873,816,039
Cash flow
Cash from operating activities
878,774,000
900,670,962
1,261,665,443
CAPEX
(618,301,000)
(638,691,176)
(616,063,639)
Cash from investing activities
(1,025,709,000)
(299,673,016)
(1,015,008,567)
Cash from financing activities
65,157,000
(619,777,591)
(87,196,450)
FCF
(972,625,263)
609,128,931
582,722,786
Balance
Cash
1,798,801,000
1,529,030,613
1,850,619,687
Long term investments
(238,169,000)
(10,214,484)
857,647,725
Excess cash
946,984,050
915,697,991
2,019,502,614
Stockholders' equity
4,481,273,000
4,143,556,134
4,003,267,730
Invested Capital
13,580,647,950
10,879,631,040
9,643,187,917
ROIC
10.19%
9.61%
13.69%
ROCE
8.52%
8.72%
11.13%
EV
Common stock shares outstanding
97,261
96,388
91,442
Price
5,440.00
-29.99%
7,770.00
1.57%
7,650.00
-19.05%
Market cap
529,100,825
-29.35%
748,936,586
7.06%
699,528,913
-1.97%
EV
11,117,234,825
8,745,937,241
6,911,926,531
EBITDA
1,896,365,000
1,709,518,769
2,153,585,775
EV/EBITDA
5.86
5.12
3.21
Interest
374,906,000
344,676,000
222,878,000
Interest/NOPBT
30.15%
33.29%
17.05%