Loading...
XKRX003380
Market cap374mUSD
Dec 26, Last price  
5,720.00KRW
1D
0.35%
1Q
3.06%
IPO
-69.82%
Name

Harim Holdings Co Ltd

Chart & Performance

D1W1MN
XKRX:003380 chart
P/E
14.82
P/S
0.05
EPS
386.01
Div Yield, %
10.26%
Shrs. gr., 5y
5.64%
Rev. gr., 5y
10.39%
Revenues
12.06t
-12.43%
3,303,136,665,7803,685,533,191,8203,919,189,310,1605,110,974,866,0166,162,716,585,1966,859,285,039,0777,357,069,317,6797,350,259,327,1847,723,311,404,49110,619,103,875,69513,775,295,981,36412,062,362,764,020
Net income
37.05b
-84.81%
22,990,096,92047,218,771,24041,464,011,19063,000,667,809174,836,401,844154,579,472,64796,378,857,65455,592,184,36654,730,937,910306,306,568,320243,982,463,72037,052,772,010
CFO
900.67b
-28.61%
-201,295,960,430237,438,388,000266,362,739,390233,194,615,209499,868,991,348468,954,032,734167,138,871,544434,100,886,491670,282,130,407737,966,988,0601,261,665,442,740900,670,962,290
Dividend
Dec 27, 2023120 KRW/sh
Earnings
Mar 18, 2025

Profile

Harim Holdings Co., Ltd., together with its subsidiaries, engages in the food and daily services management business. The company produces various feeds for poultry, pig, cow, fish, pet, and special feed including equine feed; provides feeding management program; and involves in breeding, feeding, raising, packaging, and distributing livestock meat, as well as manufactures processed meat products. It also provides dry bulk cargo, container, and special cargo transport services. In addition, it offers TV home shopping and internet shopping mall, as well as insurance and financial planning. The company was founded in 1950 and is headquartered in Iksan-si, South Korea.
URL
http://www.harimholdings.co.kr/
IPO date
Jun 30, 2017
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,062,362,764
-12.43%
13,775,295,981
29.72%
10,619,103,876
37.49%
Cost of revenue
11,026,906,995
12,468,353,206
9,541,144,690
Unusual Expense (Income)
NOPBT
1,035,455,769
1,306,942,775
1,077,959,186
NOPBT Margin
8.58%
9.49%
10.15%
Operating Taxes
49,529,887
46,970,418
57,213,859
Tax Rate
4.78%
3.59%
5.31%
NOPAT
985,925,882
1,259,972,357
1,020,745,327
Net income
37,052,772
-84.81%
243,982,464
-20.35%
306,306,568
459.66%
Dividends
(56,338,098)
(43,849,930)
(22,276,923)
Dividend yield
7.52%
6.27%
3.12%
Proceeds from repurchase of equity
40,625,647
BB yield
-5.81%
Debt
Debt current
4,092,188,705
3,713,111,514
3,363,320,920
Long-term debt
2,965,840,852
2,868,971,937
2,607,673,748
Deferred revenue
688,000
7,000
283,000
Other long-term liabilities
31,668,068
297,517,901
214,822,207
Net debt
5,539,213,428
3,873,816,039
3,966,406,395
Cash flow
Cash from operating activities
900,670,962
1,261,665,443
737,966,988
CAPEX
(638,691,176)
(616,063,639)
(668,256,061)
Cash from investing activities
(299,673,016)
(1,015,008,567)
(568,119,364)
Cash from financing activities
(619,777,591)
(87,196,450)
144,648,732
FCF
609,128,931
582,722,786
(620,267,759)
Balance
Cash
1,529,030,613
1,850,619,687
1,237,246,296
Long term investments
(10,214,484)
857,647,725
767,341,978
Excess cash
915,697,991
2,019,502,614
1,473,633,080
Stockholders' equity
4,143,556,134
4,003,267,730
3,342,043,642
Invested Capital
10,879,631,040
9,643,187,917
8,764,490,418
ROIC
9.61%
13.69%
12.99%
ROCE
8.72%
11.13%
10.47%
EV
Common stock shares outstanding
96,388
91,442
75,510
Price
7,770.00
1.57%
7,650.00
-19.05%
9,450.00
4.88%
Market cap
748,936,586
7.06%
699,528,913
-1.97%
713,566,693
4.88%
EV
8,745,937,241
6,911,926,531
6,815,990,749
EBITDA
1,709,518,769
2,153,585,775
1,592,379,186
EV/EBITDA
5.12
3.21
4.28
Interest
344,676,000
222,878,000
122,415,000
Interest/NOPBT
33.29%
17.05%
11.36%