Loading...
XKRX003350
Market cap130mUSD
Jan 07, Last price  
52,300.00KRW
1D
-2.24%
1Q
-35.91%
Jan 2017
91.22%
Name

Hankook Cosmetics Manufacturing Co Ltd

Chart & Performance

D1W1MN
XKRX:003350 chart
P/E
26.04
P/S
1.73
EPS
2,008.65
Div Yield, %
0.19%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
4.38%
Revenues
109.34b
+5.26%
63,394,748,00056,244,169,00051,047,510,00042,440,754,00026,026,970,46031,270,180,58031,112,772,96035,457,340,95045,478,447,36064,948,682,92067,175,472,73088,233,206,89076,491,978,15061,990,281,67067,809,682,460103,876,968,510109,337,763,369
Net income
7.28b
+80.54%
-6,724,730,000-3,598,515,000-6,215,368,000-4,569,492,000-6,183,076,740-6,279,000,030-2,343,844,1207,806,878,1901,985,114,2609,615,809,4704,430,067,3303,318,265,290-1,488,200,410-4,021,881,000-1,201,698,6304,033,005,3507,281,366,190
CFO
12.28b
+94.47%
-2,830,824,00028,347,693,000-1,528,475,000-3,069,097,000-2,697,618,660-1,616,368,920-3,053,465,620-233,244,4007,197,389,94011,038,909,890-644,736,0201,741,263,2005,343,994,720-6,736,992,99012,582,952,2406,312,825,23012,276,398,498
Dividend
Dec 27, 2023100 KRW/sh

Profile

Hankook Cosmetics Manufacturing Co., Ltd researches and develops, and produces cosmetics worldwide. It offers skin and body care products, such as cosmetic water, creams, packs, cleansing powders, cleansing formulas and masks, cleansers, oils, lotions, and powders; and color and functional cosmetics, including blushers, facial powders, foundations, makeup base and fixatives, lipsticks, lip gloss, anti-wrinkle, whitening, and UV protection products. The company also provides cosmetics for men comprising aftershave lotions, free shave lotions, shaving creams, beard conditioners, and other shaving products; and baby care products that include shampoos, body cleansers, lotions, creams, sun creams, and oils. In addition, it provides perfumes, powdered perfumes, fragrance bags, and shower colognes; and hair products, including shampoos, rinses, conditioners, tonics, grooming aids, essence, creams, oils, pomades, gels, glazes, waxes, sprays, mousses, and straighteners, as well as hair treatment products. Further, the company offers consulting services. Hankook Cosmetics Manufacturing Co., Ltd was founded in 1962 and is headquartered in Seoul, South Korea.
URL
https://www.hkcosm.com/
IPO date
Feb 06, 1978
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
109,337,763
5.26%
103,876,969
53.19%
Cost of revenue
95,623,051
94,691,949
Unusual Expense (Income)
NOPBT
13,714,712
9,185,020
NOPBT Margin
12.54%
8.84%
Operating Taxes
1,541,933
(9,364)
Tax Rate
11.24%
NOPAT
12,172,779
9,194,383
Net income
7,281,366
80.54%
4,033,005
-435.61%
Dividends
(362,501)
Dividend yield
0.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,441,338
16,620,825
Long-term debt
4,166,910
7,708,845
Deferred revenue
Other long-term liabilities
1,228,171
240,523
Net debt
(21,056,303)
(3,525,520)
Cash flow
Cash from operating activities
12,276,398
6,312,825
CAPEX
(633,385)
(1,407,742)
Cash from investing activities
1,721,480
(4,296,702)
Cash from financing activities
(4,646,288)
(1,486,125)
FCF
15,497,747
11,525,306
Balance
Cash
34,694,874
27,355,841
Long term investments
5,969,677
499,349
Excess cash
35,197,663
22,661,341
Stockholders' equity
39,090,651
43,294,214
Invested Capital
35,644,086
45,764,924
ROIC
29.91%
20.85%
ROCE
19.36%
13.42%
EV
Common stock shares outstanding
3,625
3,625
Price
23,400.00
-18.04%
28,550.00
10.66%
Market cap
84,825,164
-18.04%
103,493,950
10.66%
EV
63,768,861
99,968,430
EBITDA
16,188,103
11,758,356
EV/EBITDA
3.94
8.50
Interest
981,840
814,417
Interest/NOPBT
7.16%
8.87%