XKRX003240
Market cap352mUSD
Dec 26, Last price
614,000.00KRW
1D
-0.49%
1Q
-7.25%
Jan 2017
-35.16%
Name
Taekwang Industrial Co Ltd
Chart & Performance
Profile
Taekwang Industrial Co., Ltd. engages in the synthetic fiber, textile, petrochemical, and advanced material businesses in South Korea and internationally. It offers synthetic fibers comprising acrylic fibers, nylon filaments, spandex, and low-melting-point fibers, as well as ring, open-end, acrylic, and acrylic blended spun yarns. The company also provides petrochemical products, including purified terephthalic acids, propylene, acrylonitrile, sodium cyanide, acetonitrile, ammonium sulphate, and hydrogen peroxide. In addition, it offers tricot and polyester fabrics; and advanced materials, such as carbon and aramid fibers. The company was founded in 1950 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,265,489,918 -16.21% | 2,703,851,289 4.32% | 2,591,846,250 48.91% | |||||||
Cost of revenue | 2,297,871,993 | 2,771,630,572 | 2,179,847,675 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (32,382,075) | (67,779,283) | 411,998,575 | |||||||
NOPBT Margin | 15.90% | |||||||||
Operating Taxes | (30,605,610) | (42,694,918) | 111,714,996 | |||||||
Tax Rate | 27.12% | |||||||||
NOPAT | (1,776,465) | (25,084,365) | 300,283,578 | |||||||
Net income | (18,502,424) -107.21% | 256,658,275 -18.87% | 316,363,879 106.40% | |||||||
Dividends | (1,472,807) | (1,472,805) | (1,304,484) | |||||||
Dividend yield | 0.29% | 0.23% | 0.15% | |||||||
Proceeds from repurchase of equity | 57,649,737 | |||||||||
BB yield | -6.57% | |||||||||
Debt | ||||||||||
Debt current | 85,887,877 | 81,130,117 | 101,144,392 | |||||||
Long-term debt | 38,006,820 | 20,607,590 | 34,459,149 | |||||||
Deferred revenue | 1,770,790 | 2,073,228 | 2,262,165 | |||||||
Other long-term liabilities | 226,357,847 | 203,061,858 | 191,264,251 | |||||||
Net debt | (3,472,917,795) | (2,744,725,077) | (2,365,747,413) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 106,938,290 | (146,338,268) | 292,360,001 | |||||||
CAPEX | (80,095,803) | (61,611,156) | (88,406,566) | |||||||
Cash from investing activities | (237,497,966) | 296,869,321 | (236,168,946) | |||||||
Cash from financing activities | (10,357,925) | (32,355,613) | 29,330,807 | |||||||
FCF | 160,650,808 | (143,330,063) | 183,389,257 | |||||||
Balance | ||||||||||
Cash | 1,265,623,767 | 1,241,362,251 | 1,454,274,138 | |||||||
Long term investments | 2,331,188,726 | 1,605,100,532 | 1,047,076,817 | |||||||
Excess cash | 3,483,537,997 | 2,711,270,219 | 2,371,758,643 | |||||||
Stockholders' equity | 4,137,555,600 | 7,663,908,173 | 7,101,842,670 | |||||||
Invested Capital | 873,822,046 | 1,781,332,597 | 1,806,798,596 | |||||||
ROIC | 17.47% | |||||||||
ROCE | 9.51% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 842 | 842 | 842 | |||||||
Price | 610,000.00 -18.23% | 746,000.00 -28.48% | 1,043,000.00 30.21% | |||||||
Market cap | 513,394,910 -18.23% | 627,856,726 -28.48% | 877,821,133 30.21% | |||||||
EV | (2,877,037,983) | (2,038,179,799) | (1,409,719,410) | |||||||
EBITDA | 29,393,925 | (7,637,399) | 469,968,118 | |||||||
EV/EBITDA | 266.87 | |||||||||
Interest | 12,311,000 | 12,404,000 | 6,617,000 | |||||||
Interest/NOPBT | 1.61% |