Loading...
XKRX003160
Market cap244mUSD
Dec 27, Last price  
13,820.00KRW
1D
14.03%
1Q
-9.67%
Jan 2017
193.73%
Name

DI Corp

Chart & Performance

D1W1MN
XKRX:003160 chart
P/E
114.02
P/S
1.68
EPS
121.21
Div Yield, %
0.72%
Shrs. gr., 5y
-2.01%
Rev. gr., 5y
1.82%
Revenues
214.54b
-7.13%
123,631,149,00096,959,189,00042,863,215,00089,407,128,00087,027,369,00093,937,494,820106,942,672,630133,969,331,970105,480,559,590109,725,349,300152,165,620,180195,994,249,820109,539,464,720162,257,537,450226,567,361,020231,004,368,330214,541,934,868
Net income
3.15b
-78.40%
8,529,684,000-3,273,573,0007,781,895,0007,133,975,000-12,875,907,0001,663,213,4902,456,571,3703,004,874,3001,414,542,8701,003,503,13018,319,508,25010,404,834,970505,375,9205,466,724,00015,364,034,12014,600,014,0303,153,533,990
CFO
14.88b
-11.01%
17,029,325,0001,241,111,0001,277,564,000-5,953,280,000-3,709,206,380-2,595,341,90024,673,695,90014,730,443,940-3,160,118,48011,491,571,9906,161,318,1009,181,020,290-13,009,196,03010,844,584,610-8,022,787,42016,725,798,38014,884,067,920
Dividend
Dec 27, 2023100 KRW/sh

Profile

D.I Corporation manufactures and supplies semiconductor testing equipment in South Korea. The company offers burn-in systems and testers, burn-in boards, and multi flexible testers for various devices. It also exports its products. The company was founded in 1955 and is headquartered in Seoul, South Korea.
URL
http://www.di.co.kr/
IPO date
Jul 31, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
214,541,935
-7.13%
231,004,368
1.96%
226,567,361
39.63%
Cost of revenue
177,880,166
183,631,776
175,206,946
Unusual Expense (Income)
NOPBT
36,661,769
47,372,593
51,360,415
NOPBT Margin
17.09%
20.51%
22.67%
Operating Taxes
2,497,293
24,379
3,258,775
Tax Rate
6.81%
0.05%
6.34%
NOPAT
34,164,476
47,348,213
48,101,640
Net income
3,153,534
-78.40%
14,600,014
-4.97%
15,364,034
181.05%
Dividends
(2,589,678)
(5,179,357)
(2,589,678)
Dividend yield
1.59%
4.21%
1.07%
Proceeds from repurchase of equity
(550,000)
BB yield
0.34%
Debt
Debt current
50,313,050
42,895,166
33,030,339
Long-term debt
25,581,063
31,612,498
23,247,537
Deferred revenue
11,026,764
Other long-term liabilities
4,792,326
4,729,008
200
Net debt
(22,131,404)
19,378,997
28,433,238
Cash flow
Cash from operating activities
14,884,068
16,725,798
(8,022,787)
CAPEX
(2,876,578)
(6,777,901)
(4,607,119)
Cash from investing activities
(3,110,209)
(17,937,060)
2,843,034
Cash from financing activities
(529,425)
11,708,374
(4,522,998)
FCF
44,335,029
51,066,292
24,202,655
Balance
Cash
49,852,861
37,656,565
32,682,799
Long term investments
48,172,656
17,472,102
(4,838,160)
Excess cash
87,298,420
43,578,448
16,516,271
Stockholders' equity
120,995,827
132,591,503
131,708,990
Invested Capital
153,381,491
195,837,625
197,580,977
ROIC
19.57%
24.07%
26.75%
ROCE
15.03%
19.50%
23.90%
EV
Common stock shares outstanding
25,897
25,897
25,897
Price
6,300.00
32.77%
4,745.00
-49.31%
9,360.00
96.02%
Market cap
163,149,746
32.77%
122,880,245
-49.31%
242,393,908
89.01%
EV
160,571,616
154,368,553
281,381,321
EBITDA
42,089,135
54,100,256
58,044,873
EV/EBITDA
3.82
2.85
4.85
Interest
3,282,975
2,175,764
1,257,855
Interest/NOPBT
8.95%
4.59%
2.45%