Loading...
XKRX003010
Market cap38mUSD
Jan 10, Last price  
5,300.00KRW
1D
1.15%
1Q
4.33%
Jan 2017
27.86%
Name

Haein Corp

Chart & Performance

D1W1MN
XKRX:003010 chart
P/E
7.69
P/S
0.21
EPS
688.89
Div Yield, %
1.13%
Shrs. gr., 5y
-1.25%
Rev. gr., 5y
4.96%
Revenues
276.08b
+55.08%
155,967,188,000171,109,655,000161,615,532,000218,830,778,950195,601,940,450199,134,115,280228,762,031,830259,887,584,580266,800,605,700210,994,514,650237,529,859,970216,727,129,290260,857,962,370217,540,949,890206,355,705,100178,029,520,680276,080,698,890
Net income
7.40b
+206.03%
5,418,848,0003,201,487,0001,086,010,0004,808,186,0004,153,821,000-4,569,876,000-4,850,948,3001,442,167,200-3,299,471,010942,799,5001,998,878,350-297,651,8404,636,321,4805,252,210,1205,451,596,5702,419,474,0007,404,407,300
CFO
-1.82b
L
11,707,998,0003,344,910,00010,583,115,0008,820,572,9702,874,507,620-35,857,285,77027,218,206,940-24,405,550,58030,590,306,7802,182,501,000-21,017,296,9003,000,832,04026,473,772,58019,184,941,00023,597,853,2306,547,731,320-1,817,470,716
Dividend
Dec 27, 2023170 KRW/sh

Profile

Haein Corporation supplies equipment for construction, energy, and power industries in Japan and internationally. It provides construction equipment, such as excavators, wheel type loader, track type tractor, paving equipment, and skid steer loaders for remicon, aggregate/mining, scrap/steel, and waste, as well as for construction and civil engineering, site construction, underground construction, forestry, landscaping, paving, etc. The company also offers engines and generators, including electric, diesel, gas, and marine engines, as well as generator-sets and propulsion systems for public ships; hydraulic crawler drill and drilling materials, which are used in drilling construction, open-pit mine, civil engineering construction, and quarry works; and bruch chippers, grinder, stump cutters, mower, trenchers, concrete cutters, pile driver, and horizontal directional drills used for resource recycling, improvement of water and drainage infrastructure, and biomass. In addition, it is involved in the supply of industrial and logistics equipment, such as stationary/mobile/portable crushers and screens, air classifiers, electric reach trucks and lift trucks, order pickers, diesel lift trucks, electric pallets and stackers, hand pallet trucks, and tow trucks and trailers; and automatic pallet and miniload warehouse, high rack stackers, pallet movers, storage system, navigation, and WMS for construction and civil engineering sites, and the industrial logistics fields. Further, Haein Corporation engages in the provision of parts and maintenance services; and sale and rental of new and used equipment, as well as provides off the road, agricultural, industrial, lawn and garden, and ATV tires. The company was formerly known as HAEIN Heavy Equipment Corporation and changed its name to Haein Corporation in May 1986. Haein Corporation was founded in 1960 and is headquartered in Seoul, South Korea.
IPO date
Sep 20, 1988
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
276,080,699
55.08%
178,029,521
-13.73%
Cost of revenue
249,895,178
159,093,392
Unusual Expense (Income)
NOPBT
26,185,521
18,936,128
NOPBT Margin
9.48%
10.64%
Operating Taxes
2,937,986
609,258
Tax Rate
11.22%
3.22%
NOPAT
23,247,535
18,326,870
Net income
7,404,407
206.03%
2,419,474
-55.62%
Dividends
(644,899)
(1,397,282)
Dividend yield
1.06%
2.15%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
46,146,977
36,855,424
Long-term debt
8,747,529
14,411,046
Deferred revenue
463,653
787,696
Other long-term liabilities
2,120,019
1,293,674
Net debt
19,174,049
13,911,041
Cash flow
Cash from operating activities
(1,817,471)
6,547,731
CAPEX
(308,981)
(371,424)
Cash from investing activities
(659,116)
(653,441)
Cash from financing activities
138,008
3,343,272
FCF
8,023,976
13,547,761
Balance
Cash
24,791,443
27,126,349
Long term investments
10,929,014
10,229,081
Excess cash
21,916,422
28,453,954
Stockholders' equity
119,643,875
128,260,888
Invested Capital
144,584,565
123,780,350
ROIC
17.33%
14.99%
ROCE
15.73%
12.39%
EV
Common stock shares outstanding
10,748
10,748
Price
5,680.00
-6.12%
6,050.00
5.95%
Market cap
61,050,475
-6.12%
65,027,354
5.95%
EV
80,273,164
78,938,395
EBITDA
29,752,491
23,180,089
EV/EBITDA
2.70
3.41
Interest
3,394,664
1,853,121
Interest/NOPBT
12.96%
9.79%