XKRX002990
Market cap66mUSD
Dec 24, Last price
2,710.00KRW
1D
-0.73%
1Q
-15.97%
Jan 2017
-72.00%
Name
Kumho Engineering & Construction Co Ltd
Chart & Performance
Profile
KUMHO Engineering & Construction Co., Ltd. provides construction and engineering services in South Korea and internationally. It is involved in the construction and development of architecture projects, such as airport/sales/logistic, education/ research and development, culture/medical, and correctional/military facilities, as well as public/commercial buildings; civil engineering projects, including airport, road, railroad, land/harbor, and overseas construction activities, and housing construction projects comprising apartment, and residential and commercial complexes. The company also constructs plant/environment engineering projects that include power generation, energy, petrochemical, industrial, and environmental facilities. KUMHO Engineering & Construction Co., Ltd. was founded in 1967 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,217,626,016 8.26% | 2,048,507,175 -0.80% | 2,065,076,215 12.87% | |||||||
Cost of revenue | 2,144,040,822 | 1,935,507,291 | 1,905,975,167 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 73,585,193 | 112,999,884 | 159,101,049 | |||||||
NOPBT Margin | 3.32% | 5.52% | 7.70% | |||||||
Operating Taxes | (2,301,112) | 35,849,491 | (40,480,862) | |||||||
Tax Rate | 31.73% | |||||||||
NOPAT | 75,886,306 | 77,150,393 | 199,581,911 | |||||||
Net income | 1,108,139 -94.77% | 21,193,081 -85.69% | 148,124,652 460.56% | |||||||
Dividends | (18,107,089) | (28,706,911) | (17,947,254) | |||||||
Dividend yield | 9.64% | 11.36% | 4.31% | |||||||
Proceeds from repurchase of equity | 464 | |||||||||
BB yield | 0.00% | |||||||||
Debt | ||||||||||
Debt current | 130,485,719 | 61,014,421 | 58,197,087 | |||||||
Long-term debt | 208,888,888 | 212,727,985 | 145,517,321 | |||||||
Deferred revenue | 2,777,559 | 2,545,950 | ||||||||
Other long-term liabilities | 110,740,048 | 95,835,744 | (50) | |||||||
Net debt | (185,633,211) | (445,705,737) | (595,663,357) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (154,539,408) | 57,060,137 | 181,187,511 | |||||||
CAPEX | (702,707) | (4,276,392) | (2,645,428) | |||||||
Cash from investing activities | 14,435 | (4,488,563) | (30,527,437) | |||||||
Cash from financing activities | 30,288,248 | 21,988,486 | (40,955,796) | |||||||
FCF | (103,446,214) | 77,397,934 | 201,240,120 | |||||||
Balance | ||||||||||
Cash | 167,267,660 | 292,078,222 | 221,937,837 | |||||||
Long term investments | 357,740,158 | 427,369,920 | 577,439,928 | |||||||
Excess cash | 414,126,517 | 617,022,784 | 696,123,954 | |||||||
Stockholders' equity | 427,931,522 | 512,480,191 | 617,470,960 | |||||||
Invested Capital | 483,957,264 | 378,128,174 | 216,370,914 | |||||||
ROIC | 17.61% | 25.95% | 90.63% | |||||||
ROCE | 8.19% | 12.69% | 17.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,185 | 36,088 | 35,866 | |||||||
Price | 5,190.00 -25.86% | 7,000.00 -39.66% | 11,600.00 27.75% | |||||||
Market cap | 187,801,152 -25.66% | 252,615,860 -39.28% | 416,040,090 28.41% | |||||||
EV | 2,828,154 | (192,064,588) | (178,161,937) | |||||||
EBITDA | 83,118,193 | 121,821,884 | 166,907,049 | |||||||
EV/EBITDA | 0.03 | |||||||||
Interest | 16,297,269 | 9,694,000 | 6,929,000 | |||||||
Interest/NOPBT | 22.15% | 8.58% | 4.36% |